[SCOMNET] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -4.78%
YoY- 157.43%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 9,294 7,684 7,466 8,345 8,787 8,633 7,340 17.09%
PBT 1,232 837 -963 701 725 -298 -1,275 -
Tax -148 -185 -72 -63 -55 0 346 -
NP 1,084 652 -1,035 638 670 -298 -929 -
-
NP to SH 1,084 652 -1,035 638 670 -298 -929 -
-
Tax Rate 12.01% 22.10% - 8.99% 7.59% - - -
Total Cost 8,210 7,032 8,501 7,707 8,117 8,931 8,269 -0.47%
-
Net Worth 33,724 31,392 31,290 34,353 31,107 32,283 31,781 4.04%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 33,724 31,392 31,290 34,353 31,107 32,283 31,781 4.04%
NOSH 240,888 241,481 240,697 245,384 239,285 248,333 244,473 -0.98%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 11.66% 8.49% -13.86% 7.65% 7.62% -3.45% -12.66% -
ROE 3.21% 2.08% -3.31% 1.86% 2.15% -0.92% -2.92% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.86 3.18 3.10 3.40 3.67 3.48 3.00 18.35%
EPS 0.45 0.27 -0.43 0.26 0.28 -0.12 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.14 0.13 0.13 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 245,384
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.11 0.92 0.89 1.00 1.05 1.03 0.88 16.79%
EPS 0.13 0.08 -0.12 0.08 0.08 -0.04 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0376 0.0375 0.0412 0.0373 0.0387 0.0381 3.99%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.085 0.09 0.09 0.09 0.11 0.09 0.11 -
P/RPS 2.20 2.83 2.90 2.65 3.00 2.59 3.66 -28.84%
P/EPS 18.89 33.33 -20.93 34.62 39.29 -75.00 -28.95 -
EY 5.29 3.00 -4.78 2.89 2.55 -1.33 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.69 0.64 0.85 0.69 0.85 -19.89%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 28/02/11 25/11/10 27/08/10 27/05/10 01/03/10 -
Price 0.08 0.10 0.10 0.09 0.10 0.18 0.11 -
P/RPS 2.07 3.14 3.22 2.65 2.72 5.18 3.66 -31.68%
P/EPS 17.78 37.04 -23.26 34.62 35.71 -150.00 -28.95 -
EY 5.62 2.70 -4.30 2.89 2.80 -0.67 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.77 0.77 0.64 0.77 1.38 0.85 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment