[UCREST] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -181.47%
YoY- -108.27%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,124 1,478 212 311 431 1,694 968 10.48%
PBT -350 -715 -983 -1,033 -367 -405 422 -
Tax 0 0 0 0 0 0 0 -
NP -350 -715 -983 -1,033 -367 -405 422 -
-
NP to SH -350 -715 -983 -1,033 -367 -405 422 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 1,474 2,193 1,195 1,344 798 2,099 546 93.99%
-
Net Worth 22,895 22,679 23,620 24,418 25,040 26,035 25,713 -7.45%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 22,895 22,679 23,620 24,418 25,040 26,035 25,713 -7.45%
NOSH 291,666 286,000 289,117 286,944 282,307 289,285 281,333 2.43%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -31.14% -48.38% -463.68% -332.15% -85.15% -23.91% 43.60% -
ROE -1.53% -3.15% -4.16% -4.23% -1.47% -1.56% 1.64% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.39 0.52 0.07 0.11 0.15 0.59 0.34 9.58%
EPS -0.12 -0.25 -0.34 -0.36 -0.13 -0.14 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0785 0.0793 0.0817 0.0851 0.0887 0.09 0.0914 -9.65%
Adjusted Per Share Value based on latest NOSH - 286,944
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.15 0.20 0.03 0.04 0.06 0.23 0.13 10.01%
EPS -0.05 -0.10 -0.13 -0.14 -0.05 -0.05 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0305 0.0318 0.0328 0.0337 0.035 0.0346 -7.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.08 0.04 0.04 0.03 0.04 0.05 0.05 -
P/RPS 20.76 7.74 54.55 27.68 26.20 8.54 14.53 26.88%
P/EPS -66.67 -16.00 -11.76 -8.33 -30.77 -35.71 33.33 -
EY -1.50 -6.25 -8.50 -12.00 -3.25 -2.80 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.50 0.49 0.35 0.45 0.56 0.55 51.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 24/02/11 30/11/10 25/08/10 20/05/10 25/02/10 30/11/09 -
Price 0.07 0.07 0.04 0.03 0.04 0.04 0.05 -
P/RPS 18.16 13.55 54.55 27.68 26.20 6.83 14.53 16.04%
P/EPS -58.33 -28.00 -11.76 -8.33 -30.77 -28.57 33.33 -
EY -1.71 -3.57 -8.50 -12.00 -3.25 -3.50 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.88 0.49 0.35 0.45 0.44 0.55 37.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment