[UCREST] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -90.6%
YoY- -86.78%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 2,326 3,246 7,758 1,484 1,776 5,564 8,552 -19.49%
PBT -1,788 -752 -644 -2,798 -1,498 642 1,454 -
Tax 0 0 0 0 0 0 0 -
NP -1,788 -752 -644 -2,798 -1,498 642 1,454 -
-
NP to SH -1,788 -752 -644 -2,798 -1,498 642 1,454 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 4,114 3,998 8,402 4,282 3,274 4,922 7,098 -8.68%
-
Net Worth 20,417 18,915 23,008 24,803 25,926 32,479 29,280 -5.82%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 20,417 18,915 23,008 24,803 25,926 32,479 29,280 -5.82%
NOSH 288,387 289,230 292,727 291,458 288,076 291,818 105,362 18.25%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -76.87% -23.17% -8.30% -188.54% -84.35% 11.54% 17.00% -
ROE -8.76% -3.98% -2.80% -11.28% -5.78% 1.98% 4.97% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.81 1.12 2.65 0.51 0.62 1.91 8.12 -31.87%
EPS -0.62 -0.26 -0.22 -0.96 -0.52 0.22 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0654 0.0786 0.0851 0.09 0.1113 0.2779 -20.36%
Adjusted Per Share Value based on latest NOSH - 286,944
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.31 0.44 1.04 0.20 0.24 0.75 1.15 -19.61%
EPS -0.24 -0.10 -0.09 -0.38 -0.20 0.09 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0274 0.0254 0.0309 0.0333 0.0349 0.0437 0.0394 -5.86%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.06 0.07 0.07 0.03 0.05 0.05 0.12 -
P/RPS 7.44 6.24 2.64 5.89 8.11 2.62 1.48 30.85%
P/EPS -9.68 -26.92 -31.82 -3.13 -9.62 22.73 8.70 -
EY -10.33 -3.71 -3.14 -32.00 -10.40 4.40 11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.07 0.89 0.35 0.56 0.45 0.43 12.01%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 14/08/12 18/08/11 25/08/10 27/08/09 21/08/08 29/08/07 -
Price 0.09 0.06 0.08 0.03 0.05 0.05 0.12 -
P/RPS 11.16 5.35 3.02 5.89 8.11 2.62 1.48 39.99%
P/EPS -14.52 -23.08 -36.36 -3.13 -9.62 22.73 8.70 -
EY -6.89 -4.33 -2.75 -32.00 -10.40 4.40 11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.92 1.02 0.35 0.56 0.45 0.43 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment