[UCREST] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 94.73%
YoY- -231.94%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,694 968 309 579 501 411 1,651 1.72%
PBT -405 422 -496 -252 -4,779 -663 210 -
Tax 0 0 0 0 0 0 0 -
NP -405 422 -496 -252 -4,779 -663 210 -
-
NP to SH -405 422 -496 -252 -4,779 -663 210 -
-
Tax Rate - 0.00% - - - - 0.00% -
Total Cost 2,099 546 805 831 5,280 1,074 1,441 28.41%
-
Net Worth 26,035 25,713 26,258 25,675 26,887 31,420 33,389 -15.24%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 26,035 25,713 26,258 25,675 26,887 31,420 33,389 -15.24%
NOSH 289,285 281,333 291,764 279,999 290,365 288,260 299,999 -2.38%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -23.91% 43.60% -160.52% -43.52% -953.89% -161.31% 12.72% -
ROE -1.56% 1.64% -1.89% -0.98% -17.77% -2.11% 0.63% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.59 0.34 0.11 0.21 0.17 0.14 0.55 4.77%
EPS -0.14 0.15 -0.17 -0.09 -1.64 -0.23 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0914 0.09 0.0917 0.0926 0.109 0.1113 -13.17%
Adjusted Per Share Value based on latest NOSH - 279,999
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.23 0.13 0.04 0.08 0.07 0.06 0.22 2.99%
EPS -0.05 0.06 -0.07 -0.03 -0.64 -0.09 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0346 0.0353 0.0345 0.0361 0.0422 0.0449 -15.26%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.05 0.05 0.05 0.04 0.04 0.05 0.05 -
P/RPS 8.54 14.53 47.21 19.34 23.18 35.07 9.09 -4.06%
P/EPS -35.71 33.33 -29.41 -44.44 -2.43 -21.74 71.43 -
EY -2.80 3.00 -3.40 -2.25 -41.15 -4.60 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.56 0.44 0.43 0.46 0.45 15.64%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 27/08/09 27/05/09 27/02/09 24/11/08 21/08/08 -
Price 0.04 0.05 0.05 0.05 0.04 0.04 0.05 -
P/RPS 6.83 14.53 47.21 24.18 23.18 28.05 9.09 -17.30%
P/EPS -28.57 33.33 -29.41 -55.56 -2.43 -17.39 71.43 -
EY -3.50 3.00 -3.40 -1.80 -41.15 -5.75 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.56 0.55 0.43 0.37 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment