[UCREST] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 80.32%
YoY- -231.94%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 2,688 4,496 1,724 2,316 4,520 12,012 20,796 -28.87%
PBT -856 -1,400 -1,468 -1,008 764 2,136 260 -
Tax 0 0 0 0 0 0 0 -
NP -856 -1,400 -1,468 -1,008 764 2,136 260 -
-
NP to SH -856 -1,400 -1,468 -1,008 764 2,136 260 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 3,544 5,896 3,192 3,324 3,756 9,876 20,536 -25.36%
-
Net Worth 20,146 22,895 25,040 25,675 30,232 29,003 27,083 -4.80%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 20,146 22,895 25,040 25,675 30,232 29,003 27,083 -4.80%
NOSH 305,714 291,666 282,307 279,999 272,857 104,705 108,333 18.85%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -31.85% -31.14% -85.15% -43.52% 16.90% 17.78% 1.25% -
ROE -4.25% -6.11% -5.86% -3.93% 2.53% 7.36% 0.96% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.88 1.54 0.61 0.83 1.66 11.47 19.20 -40.14%
EPS -0.28 -0.48 -0.52 -0.36 0.28 2.04 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0785 0.0887 0.0917 0.1108 0.277 0.25 -19.90%
Adjusted Per Share Value based on latest NOSH - 279,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.36 0.60 0.23 0.31 0.61 1.61 2.80 -28.93%
EPS -0.12 -0.19 -0.20 -0.14 0.10 0.29 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0308 0.0337 0.0345 0.0406 0.039 0.0364 -4.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.08 0.08 0.04 0.04 0.07 0.13 0.07 -
P/RPS 9.10 5.19 6.55 4.84 4.23 1.13 0.36 71.22%
P/EPS -28.57 -16.67 -7.69 -11.11 25.00 6.37 29.17 -
EY -3.50 -6.00 -13.00 -9.00 4.00 15.69 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.02 0.45 0.44 0.63 0.47 0.28 27.59%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 25/05/11 20/05/10 27/05/09 28/05/08 31/05/07 31/05/06 -
Price 0.06 0.07 0.04 0.05 0.06 0.11 0.04 -
P/RPS 6.82 4.54 6.55 6.04 3.62 0.96 0.21 78.52%
P/EPS -21.43 -14.58 -7.69 -13.89 21.43 5.39 16.67 -
EY -4.67 -6.86 -13.00 -7.20 4.67 18.55 6.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.89 0.45 0.55 0.54 0.40 0.16 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment