[PINEAPP] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 8,580 18,037 12,837 10,603 13,551 12,503 15,863 -33.68%
PBT -372 161 192 -28 291 117 193 -
Tax 79 -88 -75 28 -83 -64 -24 -
NP -293 73 117 0 208 53 169 -
-
NP to SH -293 73 117 0 208 53 177 -
-
Tax Rate - 54.66% 39.06% - 28.52% 54.70% 12.44% -
Total Cost 8,873 17,964 12,720 10,603 13,343 12,450 15,694 -31.69%
-
Net Worth 26,675 26,675 26,675 26,675 26,675 26,675 26,190 1.23%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 26,675 26,675 26,675 26,675 26,675 26,675 26,190 1.23%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -3.41% 0.40% 0.91% 0.00% 1.53% 0.42% 1.07% -
ROE -1.10% 0.27% 0.44% 0.00% 0.78% 0.20% 0.68% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.69 37.19 26.47 21.86 27.94 25.78 32.71 -33.69%
EPS -0.60 0.15 0.24 0.00 0.43 0.11 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.55 0.55 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 17.69 37.19 26.47 21.86 27.94 25.78 32.71 -33.69%
EPS -0.60 0.15 0.24 0.00 0.43 0.11 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 0.55 0.55 0.55 0.54 1.23%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.325 0.32 0.36 0.39 0.345 0.38 0.38 -
P/RPS 1.84 0.86 1.36 1.78 1.23 1.47 1.16 36.12%
P/EPS -53.80 212.60 149.23 0.00 80.44 347.74 104.12 -
EY -1.86 0.47 0.67 0.00 1.24 0.29 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.65 0.71 0.63 0.69 0.70 -10.79%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 26/05/15 27/02/15 21/11/14 28/08/14 27/05/14 26/02/14 -
Price 0.315 0.40 0.32 0.34 0.33 0.345 0.325 -
P/RPS 1.78 1.08 1.21 1.56 1.18 1.34 0.99 48.02%
P/EPS -52.14 265.75 132.65 0.00 76.95 315.71 89.05 -
EY -1.92 0.38 0.75 0.00 1.30 0.32 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.58 0.62 0.60 0.63 0.60 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment