[PUC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 508.57%
YoY- -58.31%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 2,609 3,003 3,310 4,993 5,208 5,411 4,249 -27.69%
PBT 69 625 309 191 -44 596 228 -54.82%
Tax -269 -45 -39 -48 9 -71 -32 311.82%
NP -200 580 270 143 -35 525 196 -
-
NP to SH -200 580 270 143 -35 525 196 -
-
Tax Rate 389.86% 7.20% 12.62% 25.13% - 11.91% 14.04% -
Total Cost 2,809 2,423 3,040 4,850 5,243 4,886 4,053 -21.63%
-
Net Worth 10,037 10,501 9,749 9,580 9,279 9,614 9,129 6.50%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 10,037 10,501 9,749 9,580 9,279 9,614 9,129 6.50%
NOSH 73,750 76,315 74,999 75,263 74,594 75,000 75,384 -1.44%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -7.67% 19.31% 8.16% 2.86% -0.67% 9.70% 4.61% -
ROE -1.99% 5.52% 2.77% 1.49% -0.38% 5.46% 2.15% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.54 3.93 4.41 6.63 6.98 7.21 5.64 -26.63%
EPS -0.26 0.76 0.36 0.19 -0.05 0.70 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1376 0.13 0.1273 0.1244 0.1282 0.1211 8.07%
Adjusted Per Share Value based on latest NOSH - 75,263
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.09 0.11 0.12 0.18 0.19 0.20 0.15 -28.79%
EPS -0.01 0.02 0.01 0.01 0.00 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0036 0.0038 0.0035 0.0035 0.0034 0.0035 0.0033 5.95%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.12 0.08 0.14 0.15 0.08 0.15 0.15 -
P/RPS 3.39 2.03 3.17 2.26 1.15 2.08 2.66 17.49%
P/EPS -44.25 10.53 38.89 78.95 -170.50 21.43 57.69 -
EY -2.26 9.50 2.57 1.27 -0.59 4.67 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.58 1.08 1.18 0.64 1.17 1.24 -20.38%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 28/08/09 29/05/09 27/02/09 13/11/08 28/08/08 -
Price 0.17 0.12 0.13 0.14 0.15 0.12 0.15 -
P/RPS 4.81 3.05 2.95 2.11 2.15 1.66 2.66 48.26%
P/EPS -62.69 15.79 36.11 73.68 -319.69 17.14 57.69 -
EY -1.60 6.33 2.77 1.36 -0.31 5.83 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.87 1.00 1.10 1.21 0.94 1.24 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment