[PUC] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 13.04%
YoY- 420.0%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,193 4,174 3,861 3,790 3,552 4,744 3,606 10.54%
PBT 718 451 468 520 456 458 93 289.17%
Tax -240 -113 -117 -130 -111 -115 -23 375.48%
NP 478 338 351 390 345 343 70 258.67%
-
NP to SH 478 338 351 390 345 343 70 258.67%
-
Tax Rate 33.43% 25.06% 25.00% 25.00% 24.34% 25.11% 24.73% -
Total Cost 3,715 3,836 3,510 3,400 3,207 4,401 3,536 3.33%
-
Net Worth 17,012 14,233 13,670 3,188 12,344 13,059 11,052 33.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 17,012 14,233 13,670 3,188 12,344 13,059 11,052 33.20%
NOSH 108,636 93,888 92,368 21,546 84,146 83,658 77,777 24.87%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.40% 8.10% 9.09% 10.29% 9.71% 7.23% 1.94% -
ROE 2.81% 2.37% 2.57% 12.23% 2.79% 2.63% 0.63% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.86 4.45 4.18 17.59 4.22 5.67 4.64 -11.51%
EPS 0.44 0.36 0.38 1.81 0.41 0.41 0.09 187.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1516 0.148 0.148 0.1467 0.1561 0.1421 6.67%
Adjusted Per Share Value based on latest NOSH - 21,546
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.15 0.15 0.14 0.14 0.13 0.17 0.13 9.98%
EPS 0.02 0.01 0.01 0.01 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0052 0.005 0.0012 0.0045 0.0048 0.0041 31.64%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.13 0.10 0.12 0.16 0.15 0.13 0.14 -
P/RPS 3.37 2.25 2.87 0.91 3.55 2.29 3.02 7.56%
P/EPS 29.55 27.78 31.58 8.84 36.59 31.71 155.56 -66.85%
EY 3.38 3.60 3.17 11.31 2.73 3.15 0.64 202.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.66 0.81 1.08 1.02 0.83 0.99 -11.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 18/11/11 24/08/11 27/05/11 25/02/11 30/11/10 20/08/10 -
Price 0.16 0.15 0.11 0.125 0.17 0.12 0.14 -
P/RPS 4.15 3.37 2.63 0.71 4.03 2.12 3.02 23.53%
P/EPS 36.36 41.67 28.95 6.91 41.46 29.27 155.56 -61.95%
EY 2.75 2.40 3.45 14.48 2.41 3.42 0.64 163.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.74 0.84 1.16 0.77 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment