[PUC] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -10.0%
YoY- 401.43%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 11,707 6,110 4,813 3,861 3,606 3,310 4,249 18.39%
PBT 1,216 774 360 468 93 309 228 32.16%
Tax -127 -194 -90 -117 -23 -39 -32 25.81%
NP 1,089 580 270 351 70 270 196 33.06%
-
NP to SH 1,102 580 270 351 70 270 196 33.33%
-
Tax Rate 10.44% 25.06% 25.00% 25.00% 24.73% 12.62% 14.04% -
Total Cost 10,618 5,530 4,543 3,510 3,536 3,040 4,053 17.40%
-
Net Worth 10,791,123 15,393 14,801 13,670 11,052 9,749 9,129 224.99%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 570 - - - - - -
Div Payout % - 98.36% - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 10,791,123 15,393 14,801 13,670 11,052 9,749 9,129 224.99%
NOSH 847,692 95,081 96,428 92,368 77,777 74,999 75,384 49.65%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.30% 9.49% 5.61% 9.09% 1.94% 8.16% 4.61% -
ROE 0.01% 3.77% 1.82% 2.57% 0.63% 2.77% 2.15% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.38 6.43 4.99 4.18 4.64 4.41 5.64 -20.90%
EPS 0.13 0.61 0.28 0.38 0.09 0.36 0.26 -10.90%
DPS 0.00 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.73 0.1619 0.1535 0.148 0.1421 0.13 0.1211 117.16%
Adjusted Per Share Value based on latest NOSH - 92,368
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.42 0.22 0.17 0.14 0.13 0.12 0.15 18.71%
EPS 0.04 0.02 0.01 0.01 0.00 0.01 0.01 25.97%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9002 0.0056 0.0053 0.0049 0.004 0.0035 0.0033 224.98%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.185 0.19 0.17 0.12 0.14 0.14 0.15 -
P/RPS 13.40 2.96 3.41 2.87 3.02 3.17 2.66 30.91%
P/EPS 142.31 31.15 60.71 31.58 155.56 38.89 57.69 16.23%
EY 0.70 3.21 1.65 3.17 0.64 2.57 1.73 -13.99%
DY 0.00 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.17 1.11 0.81 0.99 1.08 1.24 -55.20%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 22/08/12 24/08/11 20/08/10 28/08/09 28/08/08 -
Price 0.235 0.15 0.17 0.11 0.14 0.13 0.15 -
P/RPS 17.02 2.33 3.41 2.63 3.02 2.95 2.66 36.23%
P/EPS 180.77 24.59 60.71 28.95 155.56 36.11 57.69 20.95%
EY 0.55 4.07 1.65 3.45 0.64 2.77 1.73 -17.37%
DY 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.93 1.11 0.74 0.99 1.00 1.24 -49.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment