[PUC] QoQ Quarter Result on 31-Mar-2023

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 71.12%
YoY- 13.69%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 6,668 14,665 1,639 1,451 6,660 1,374 5,758 10.24%
PBT -8,408 1,005 -1,186 -6,830 -23,649 -9,665 -7,749 5.57%
Tax -3 0 0 0 2 7 -25 -75.57%
NP -8,411 1,005 -1,186 -6,830 -23,647 -9,658 -7,774 5.37%
-
NP to SH -8,411 1,005 -1,186 -6,830 -23,647 -9,658 -7,938 3.92%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,079 13,660 2,825 8,281 30,307 11,032 13,532 7.46%
-
Net Worth 141,192 164,244 162,310 160,609 163,647 190,612 197,088 -19.88%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 141,192 164,244 162,310 160,609 163,647 190,612 197,088 -19.88%
NOSH 2,367,787 1,821,375 1,821,375 1,821,375 1,721,375 1,625,261 1,625,261 28.42%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -126.14% 6.85% -72.36% -470.71% -355.06% -702.91% -135.01% -
ROE -5.96% 0.61% -0.73% -4.25% -14.45% -5.07% -4.03% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.35 0.82 0.09 0.08 0.42 0.09 0.37 -3.62%
EPS -0.44 0.06 -0.07 -0.39 -1.48 -0.61 -0.50 -8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0913 0.0908 0.0916 0.1022 0.1209 0.127 -30.42%
Adjusted Per Share Value based on latest NOSH - 1,821,375
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.24 0.54 0.06 0.05 0.24 0.05 0.21 9.28%
EPS -0.31 0.04 -0.04 -0.25 -0.87 -0.35 -0.29 4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0603 0.0596 0.059 0.0601 0.07 0.0724 -19.85%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.04 0.035 0.03 0.03 0.035 0.025 0.04 -
P/RPS 11.51 4.29 32.72 36.25 8.41 28.69 10.78 4.45%
P/EPS -9.12 62.65 -45.22 -7.70 -2.37 -4.08 -7.82 10.76%
EY -10.96 1.60 -2.21 -12.98 -42.19 -24.50 -12.79 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.33 0.33 0.34 0.21 0.31 44.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 30/11/23 28/08/23 31/05/23 28/02/23 30/11/22 29/08/22 -
Price 0.055 0.05 0.03 0.03 0.035 0.03 0.03 -
P/RPS 15.82 6.13 32.72 36.25 8.41 34.42 8.09 56.18%
P/EPS -12.54 89.50 -45.22 -7.70 -2.37 -4.90 -5.87 65.64%
EY -7.97 1.12 -2.21 -12.98 -42.19 -20.42 -17.05 -39.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.33 0.33 0.34 0.25 0.24 113.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment