[IRIS] QoQ Quarter Result on 30-Sep-2012 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -25.8%
YoY- -52.91%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 133,914 187,258 122,798 124,543 102,466 76,617 135,436 -0.75%
PBT 8,960 8,158 4,030 11,403 10,438 5,028 12,755 -20.99%
Tax -2,735 -5,427 -2,098 -4,915 -3,153 -335 -1,702 37.23%
NP 6,225 2,731 1,932 6,488 7,285 4,693 11,053 -31.82%
-
NP to SH 7,678 5,899 642 6,184 8,334 6,348 11,887 -25.29%
-
Tax Rate 30.52% 66.52% 52.06% 43.10% 30.21% 6.66% 13.34% -
Total Cost 127,689 184,527 120,866 118,055 95,181 71,924 124,383 1.76%
-
Net Worth 421,193 410,433 417,299 420,036 410,410 388,390 371,468 8.74%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 7,051 - - 7,135 7,076 - - -
Div Payout % 91.84% - - 115.38% 84.91% - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 421,193 410,433 417,299 420,036 410,410 388,390 371,468 8.74%
NOSH 1,566,938 1,555,263 1,605,000 1,585,641 1,572,452 1,493,809 1,485,874 3.60%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 4.65% 1.46% 1.57% 5.21% 7.11% 6.13% 8.16% -
ROE 1.82% 1.44% 0.15% 1.47% 2.03% 1.63% 3.20% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 8.55 12.04 7.65 7.85 6.52 5.13 9.11 -4.14%
EPS 0.49 0.37 0.04 0.39 0.53 0.42 0.80 -27.89%
DPS 0.45 0.00 0.00 0.45 0.45 0.00 0.00 -
NAPS 0.2688 0.2639 0.26 0.2649 0.261 0.26 0.25 4.95%
Adjusted Per Share Value based on latest NOSH - 1,585,641
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 16.42 22.96 15.05 15.27 12.56 9.39 16.60 -0.72%
EPS 0.94 0.72 0.08 0.76 1.02 0.78 1.46 -25.45%
DPS 0.86 0.00 0.00 0.87 0.87 0.00 0.00 -
NAPS 0.5163 0.5032 0.5116 0.5149 0.5031 0.4761 0.4554 8.73%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.195 0.165 0.17 0.17 0.17 0.19 0.16 -
P/RPS 2.28 1.37 2.22 2.16 2.61 3.70 1.76 18.85%
P/EPS 39.80 43.50 425.00 43.59 32.08 44.71 20.00 58.27%
EY 2.51 2.30 0.24 2.29 3.12 2.24 5.00 -36.86%
DY 2.31 0.00 0.00 2.65 2.65 0.00 0.00 -
P/NAPS 0.73 0.63 0.65 0.64 0.65 0.73 0.64 9.17%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/08/13 31/05/13 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 -
Price 0.19 0.21 0.16 0.17 0.17 0.17 0.19 -
P/RPS 2.22 1.74 2.09 2.16 2.61 3.31 2.08 4.44%
P/EPS 38.78 55.37 400.00 43.59 32.08 40.00 23.75 38.70%
EY 2.58 1.81 0.25 2.29 3.12 2.50 4.21 -27.87%
DY 2.37 0.00 0.00 2.65 2.65 0.00 0.00 -
P/NAPS 0.71 0.80 0.62 0.64 0.65 0.65 0.76 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment