[NETX] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 184.28%
YoY- -23.41%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 402 1,298 10,216 11,890 5,684 7,713 21,796 -93.03%
PBT -749 -1,430 351 135 -217 123 -6,523 -76.40%
Tax 0 0 -212 58 -12 -83 -188 -
NP -749 -1,430 139 193 -229 40 -6,711 -76.85%
-
NP to SH -749 -1,430 141 193 -229 40 -6,709 -76.84%
-
Tax Rate - - 60.40% -42.96% - 67.48% - -
Total Cost 1,151 2,728 10,077 11,697 5,913 7,673 28,507 -88.25%
-
Net Worth 46,092 45,759 56,399 51,466 45,799 31,999 45,484 0.88%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,092 45,759 56,399 51,466 45,799 31,999 45,484 0.88%
NOSH 576,153 572,000 705,000 643,333 572,500 400,000 568,559 0.88%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -186.32% -110.17% 1.36% 1.62% -4.03% 0.52% -30.79% -
ROE -1.63% -3.13% 0.25% 0.38% -0.50% 0.13% -14.75% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.07 0.23 1.45 1.85 0.99 1.93 3.83 -93.07%
EPS -0.13 -0.25 0.02 0.03 -0.04 0.01 -1.18 -77.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 643,333
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.04 0.14 1.09 1.27 0.61 0.82 2.32 -93.34%
EPS -0.08 -0.15 0.02 0.02 -0.02 0.00 -0.72 -76.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0488 0.0601 0.0549 0.0488 0.0341 0.0485 0.82%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.13 0.12 0.04 0.03 0.04 0.05 0.05 -
P/RPS 186.32 52.88 2.76 1.62 4.03 2.59 1.30 2646.99%
P/EPS -100.00 -48.00 200.00 100.00 -100.00 500.00 -4.24 723.99%
EY -1.00 -2.08 0.50 1.00 -1.00 0.20 -23.60 -87.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.50 0.50 0.38 0.50 0.63 0.63 88.57%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 15/05/12 28/02/12 29/11/11 26/08/11 23/05/11 25/02/11 -
Price 0.08 0.22 0.05 0.04 0.04 0.04 0.05 -
P/RPS 114.66 96.95 3.45 2.16 4.03 2.07 1.30 1886.84%
P/EPS -61.54 -88.00 250.00 133.33 -100.00 400.00 -4.24 495.98%
EY -1.63 -1.14 0.40 0.75 -1.00 0.25 -23.60 -83.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.75 0.63 0.50 0.50 0.50 0.63 36.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment