[NETX] QoQ Quarter Result on 31-May-2022 [#2]

Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-May-2022 [#2]
Profit Trend
QoQ- 94.25%
YoY- -175.93%
Quarter Report
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 2,238 7,187 8,332 3,325 2,863 35,332 27,787 -81.43%
PBT -3,743 -10,286 -2,872 -62 -3,338 -9,781 -1,787 63.92%
Tax 0 0 0 0 0 3 -2 -
NP -3,743 -10,286 -2,872 -62 -3,338 -9,778 -1,789 63.80%
-
NP to SH -3,757 -10,025 -2,710 -183 -3,184 -8,968 -1,767 65.57%
-
Tax Rate - - - - - - - -
Total Cost 5,981 17,473 11,204 3,387 6,201 45,110 29,576 -65.64%
-
Net Worth 125,395 125,395 133,754 142,114 142,114 142,114 150,474 -11.47%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 125,395 125,395 133,754 142,114 142,114 142,114 150,474 -11.47%
NOSH 835,967 835,967 835,967 835,967 835,967 835,967 835,967 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -167.25% -143.12% -34.47% -1.86% -116.59% -27.67% -6.44% -
ROE -3.00% -7.99% -2.03% -0.13% -2.24% -6.31% -1.17% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.27 0.86 1.00 0.40 0.34 4.23 3.32 -81.31%
EPS -0.45 -1.20 -0.32 -0.02 -0.38 -1.07 -0.21 66.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.17 0.17 0.17 0.18 -11.47%
Adjusted Per Share Value based on latest NOSH - 835,967
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 0.24 0.77 0.89 0.35 0.31 3.77 2.96 -81.35%
EPS -0.40 -1.07 -0.29 -0.02 -0.34 -0.96 -0.19 64.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1337 0.1426 0.1515 0.1515 0.1515 0.1604 -11.45%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.06 0.075 0.06 0.08 0.115 0.14 0.11 -
P/RPS 22.41 8.72 6.02 20.11 33.58 3.31 3.31 259.14%
P/EPS -13.35 -6.25 -18.51 -365.45 -30.19 -13.05 -52.04 -59.72%
EY -7.49 -15.99 -5.40 -0.27 -3.31 -7.66 -1.92 148.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.38 0.47 0.68 0.82 0.61 -24.58%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.055 0.06 0.055 0.09 0.095 0.125 0.13 -
P/RPS 20.54 6.98 5.52 22.63 27.74 2.96 3.91 203.11%
P/EPS -12.24 -5.00 -16.97 -411.13 -24.94 -11.65 -61.50 -66.01%
EY -8.17 -19.99 -5.89 -0.24 -4.01 -8.58 -1.63 193.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.34 0.53 0.56 0.74 0.72 -35.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment