[GHLSYS] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -75.1%
YoY- 104.96%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 11,728 10,030 18,102 14,945 15,560 22,159 15,583 -17.24%
PBT 1,207 -19,123 798 324 526 -11,801 -395 -
Tax -96 -5,594 -690 -193 0 493 0 -
NP 1,111 -24,717 108 131 526 -11,308 -395 -
-
NP to SH 1,111 -24,717 108 131 526 -11,308 -395 -
-
Tax Rate 7.95% - 86.47% 59.57% 0.00% - - -
Total Cost 10,617 34,747 17,994 14,814 15,034 33,467 15,978 -23.83%
-
Net Worth 37,514 38,930 57,510 61,634 58,870 64,114 76,584 -37.83%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 37,514 38,930 57,510 61,634 58,870 64,114 76,584 -37.83%
NOSH 144,285 152,011 135,000 144,444 138,421 152,002 151,923 -3.37%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.47% -246.43% 0.60% 0.88% 3.38% -51.03% -2.53% -
ROE 2.96% -63.49% 0.19% 0.21% 0.89% -17.64% -0.52% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.13 6.60 13.41 10.35 11.24 14.58 10.26 -14.35%
EPS 0.77 -17.12 0.08 0.09 0.38 -7.44 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2561 0.426 0.4267 0.4253 0.4218 0.5041 -35.66%
Adjusted Per Share Value based on latest NOSH - 144,444
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.03 0.88 1.59 1.31 1.36 1.94 1.37 -17.30%
EPS 0.10 -2.17 0.01 0.01 0.05 -0.99 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0329 0.0341 0.0504 0.054 0.0516 0.0562 0.0671 -37.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.44 0.29 0.35 0.40 0.41 0.42 0.22 -
P/RPS 5.41 4.40 2.61 3.87 3.65 2.88 2.14 85.47%
P/EPS 57.14 -1.78 437.50 441.05 107.89 -5.65 -84.62 -
EY 1.75 -56.07 0.23 0.23 0.93 -17.71 -1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.13 0.82 0.94 0.96 1.00 0.44 145.05%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 10/11/11 29/07/11 27/04/11 28/02/11 29/11/10 -
Price 0.38 0.39 0.35 0.41 0.44 0.37 0.41 -
P/RPS 4.68 5.91 2.61 3.96 3.91 2.54 4.00 11.02%
P/EPS 49.35 -2.40 437.50 452.08 115.79 -4.97 -157.69 -
EY 2.03 -41.69 0.23 0.22 0.86 -20.11 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.52 0.82 0.96 1.03 0.88 0.81 48.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment