[PARLO] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 41.66%
YoY- 16.11%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 22,211 20,921 17,269 41,826 19,190 19,863 15,803 25.39%
PBT -3,474 -1,092 -1,923 2,045 -2,652 -1,591 -3,429 0.87%
Tax -49 -98 -71 46 119 81 54 -
NP -3,523 -1,190 -1,994 2,091 -2,533 -1,510 -3,375 2.89%
-
NP to SH -3,490 -1,161 -1,990 2,911 -2,350 -1,384 -2,099 40.21%
-
Tax Rate - - - -2.25% - - - -
Total Cost 25,734 22,111 19,263 39,735 21,723 21,373 19,178 21.59%
-
Net Worth 24,068 30,057 30,057 30,057 29,190 26,264 23,463 1.70%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,068 30,057 30,057 30,057 29,190 26,264 23,463 1.70%
NOSH 601,724 601,150 601,150 601,150 601,150 571,150 469,265 17.97%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -15.86% -5.69% -11.55% 5.00% -13.20% -7.60% -21.36% -
ROE -14.50% -3.86% -6.62% 9.68% -8.05% -5.27% -8.95% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.69 3.48 2.87 6.96 3.29 3.78 3.37 6.21%
EPS -0.58 -0.19 -0.33 0.48 -0.40 -0.26 -0.45 18.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 601,150
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.69 3.48 2.87 6.95 3.19 3.30 2.63 25.25%
EPS -0.58 -0.19 -0.33 0.48 -0.39 -0.23 -0.35 39.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.0485 0.0436 0.039 1.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.065 0.105 0.10 0.115 0.13 0.105 0.09 -
P/RPS 1.76 3.02 3.48 1.65 3.95 2.78 2.67 -24.20%
P/EPS -11.21 -54.37 -30.21 23.75 -32.30 -39.85 -20.12 -32.21%
EY -8.92 -1.84 -3.31 4.21 -3.10 -2.51 -4.97 47.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.10 2.00 2.30 2.60 2.10 1.80 -6.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 20/08/24 23/05/24 26/02/24 23/11/23 24/08/23 23/05/23 -
Price 0.045 0.08 0.10 0.11 0.11 0.12 0.09 -
P/RPS 1.22 2.30 3.48 1.58 3.35 3.17 2.67 -40.59%
P/EPS -7.76 -41.42 -30.21 22.72 -27.33 -45.55 -20.12 -46.92%
EY -12.89 -2.41 -3.31 4.40 -3.66 -2.20 -4.97 88.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.60 2.00 2.20 2.20 2.40 1.80 -26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment