[PARLO] QoQ Quarter Result on 31-Aug-2012 [#4]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
QoQ- -120.85%
YoY- -123.08%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Revenue 660 814 2,234 2,839 4,220 4,601 1,004 -24.37%
PBT -1,836 -1,506 40 -290 1,391 980 -130 483.33%
Tax 0 0 0 0 0 -1 0 -
NP -1,836 -1,506 40 -290 1,391 979 -130 483.33%
-
NP to SH -1,836 -1,506 40 -290 1,391 980 -130 483.33%
-
Tax Rate - - 0.00% - 0.00% 0.10% - -
Total Cost 2,496 2,320 2,194 3,129 2,829 3,622 1,134 69.12%
-
Net Worth 4,989 6,981 7,999 7,999 9,006 6,999 6,000 -11.56%
Dividend
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Net Worth 4,989 6,981 7,999 7,999 9,006 6,999 6,000 -11.56%
NOSH 99,782 99,735 100,000 100,000 100,071 99,999 100,000 -0.14%
Ratio Analysis
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
NP Margin -278.18% -185.01% 1.79% -10.21% 32.96% 21.28% -12.95% -
ROE -36.80% -21.57% 0.50% -3.63% 15.44% 14.00% -2.17% -
Per Share
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 0.66 0.82 2.23 2.84 4.22 4.60 1.00 -24.17%
EPS -1.84 -1.51 0.04 -0.29 1.39 0.98 -0.13 484.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.08 0.08 0.09 0.07 0.06 -11.43%
Adjusted Per Share Value based on latest NOSH - 100,000
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
RPS 0.11 0.14 0.37 0.47 0.70 0.76 0.17 -25.16%
EPS -0.31 -0.25 0.01 -0.05 0.23 0.16 -0.02 520.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0116 0.0133 0.0133 0.015 0.0116 0.01 -11.67%
Price Multiplier on Financial Quarter End Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 -
Price 0.185 0.135 0.19 0.26 1.32 0.73 0.12 -
P/RPS 27.97 16.54 8.50 9.16 31.30 15.87 11.95 76.19%
P/EPS -10.05 -8.94 475.00 -89.66 94.96 74.49 -92.31 -77.16%
EY -9.95 -11.19 0.21 -1.12 1.05 1.34 -1.08 338.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 1.93 2.38 3.25 14.67 10.43 2.00 50.64%
Price Multiplier on Announcement Date
31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 06/07/12 30/04/12 31/01/12 -
Price 0.15 0.14 0.155 0.25 1.85 0.96 0.39 -
P/RPS 22.68 17.15 6.94 8.81 43.87 20.87 38.84 -30.11%
P/EPS -8.15 -9.27 387.50 -86.21 133.09 97.96 -300.00 -90.94%
EY -12.27 -10.79 0.26 -1.16 0.75 1.02 -0.33 1011.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.00 1.94 3.13 20.56 13.71 6.50 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment