[PARLO] QoQ Quarter Result on 29-Feb-2012 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 853.85%
YoY- 8266.67%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 2,234 2,839 4,220 4,601 1,004 1,004 1,016 68.85%
PBT 40 -290 1,391 980 -130 -130 118 -51.28%
Tax 0 0 0 -1 0 -1 0 -
NP 40 -290 1,391 979 -130 -131 118 -51.28%
-
NP to SH 40 -290 1,391 980 -130 -130 118 -51.28%
-
Tax Rate 0.00% - 0.00% 0.10% - - 0.00% -
Total Cost 2,194 3,129 2,829 3,622 1,134 1,135 898 81.10%
-
Net Worth 7,999 7,999 9,006 6,999 6,000 8,114 5,899 22.44%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 7,999 7,999 9,006 6,999 6,000 8,114 5,899 22.44%
NOSH 100,000 100,000 100,071 99,999 100,000 101,428 98,333 1.12%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 1.79% -10.21% 32.96% 21.28% -12.95% -13.05% 11.61% -
ROE 0.50% -3.63% 15.44% 14.00% -2.17% -1.60% 2.00% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 2.23 2.84 4.22 4.60 1.00 0.99 1.03 67.12%
EPS 0.04 -0.29 1.39 0.98 -0.13 -0.13 0.12 -51.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.07 0.06 0.08 0.06 21.07%
Adjusted Per Share Value based on latest NOSH - 99,999
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 0.37 0.47 0.70 0.76 0.17 0.17 0.17 67.70%
EPS 0.01 -0.05 0.23 0.16 -0.02 -0.02 0.02 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.0133 0.015 0.0116 0.01 0.0135 0.0098 22.51%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.19 0.26 1.32 0.73 0.12 0.16 0.07 -
P/RPS 8.50 9.16 31.30 15.87 11.95 16.16 6.77 16.33%
P/EPS 475.00 -89.66 94.96 74.49 -92.31 -124.84 58.33 303.22%
EY 0.21 -1.12 1.05 1.34 -1.08 -0.80 1.71 -75.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 3.25 14.67 10.43 2.00 2.00 1.17 60.33%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 31/01/13 31/10/12 06/07/12 30/04/12 31/01/12 04/10/11 26/07/11 -
Price 0.155 0.25 1.85 0.96 0.39 0.10 0.10 -
P/RPS 6.94 8.81 43.87 20.87 38.84 10.10 9.68 -19.84%
P/EPS 387.50 -86.21 133.09 97.96 -300.00 -78.02 83.33 177.82%
EY 0.26 -1.16 0.75 1.02 -0.33 -1.28 1.20 -63.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 3.13 20.56 13.71 6.50 1.25 1.67 10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment