[YBS] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -35.45%
YoY- 15.28%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,320 21,066 18,291 19,832 17,011 16,443 15,097 21.92%
PBT 2,764 2,123 1,196 1,032 1,707 638 -116 -
Tax -122 -314 -290 -197 -463 -22 -186 -24.52%
NP 2,642 1,809 906 835 1,244 616 -302 -
-
NP to SH 2,734 1,768 874 792 1,227 553 -357 -
-
Tax Rate 4.41% 14.79% 24.25% 19.09% 27.12% 3.45% - -
Total Cost 17,678 19,257 17,385 18,997 15,767 15,827 15,399 9.64%
-
Net Worth 70,451 66,772 32,237 63,824 61,087 60,065 59,925 11.40%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 70,451 66,772 32,237 63,824 61,087 60,065 59,925 11.40%
NOSH 251,613 251,613 246,896 246,434 245,095 245,095 241,994 2.63%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 13.00% 8.59% 4.95% 4.21% 7.31% 3.75% -2.00% -
ROE 3.88% 2.65% 2.71% 1.24% 2.01% 0.92% -0.60% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.08 8.52 14.75 8.08 6.96 6.84 6.30 18.06%
EPS 1.09 0.71 0.70 0.32 0.50 0.23 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.26 0.25 0.25 0.25 7.85%
Adjusted Per Share Value based on latest NOSH - 246,434
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.61 7.89 6.85 7.43 6.37 6.16 5.65 21.98%
EPS 1.02 0.66 0.33 0.30 0.46 0.21 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2638 0.25 0.1207 0.239 0.2287 0.2249 0.2244 11.39%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.725 0.36 0.31 0.36 0.185 0.16 -
P/RPS 7.31 8.51 2.44 3.84 5.17 2.70 2.54 102.45%
P/EPS 54.30 101.41 51.07 96.08 71.69 80.38 -107.43 -
EY 1.84 0.99 1.96 1.04 1.39 1.24 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.69 1.38 1.19 1.44 0.74 0.64 121.67%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 21/02/22 18/11/21 26/08/21 27/05/21 25/02/21 19/11/20 -
Price 0.50 0.555 0.505 0.43 0.34 0.41 0.175 -
P/RPS 6.19 6.52 3.42 5.32 4.88 5.99 2.78 70.59%
P/EPS 46.02 77.63 71.64 133.28 67.71 178.13 -117.50 -
EY 2.17 1.29 1.40 0.75 1.48 0.56 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.06 1.94 1.65 1.36 1.64 0.70 87.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment