[YBS] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 61.53%
YoY- -173.49%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 15,886 19,171 18,586 18,093 18,024 21,132 19,391 -12.41%
PBT 494 1,896 1,682 -203 -436 1,035 580 -10.12%
Tax -7 -503 -495 -50 -214 -378 -254 -90.81%
NP 487 1,393 1,187 -253 -650 657 326 30.58%
-
NP to SH 498 1,460 1,291 -227 -590 718 412 13.43%
-
Tax Rate 1.42% 26.53% 29.43% - - 36.52% 43.79% -
Total Cost 15,399 17,778 17,399 18,346 18,674 20,475 19,065 -13.23%
-
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.07% 7.27% 6.39% -1.40% -3.61% 3.11% 1.68% -
ROE 0.86% 2.51% 2.22% -0.41% -1.06% 1.24% 0.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.56 7.92 7.68 7.48 7.45 8.73 8.01 -12.43%
EPS 0.21 0.60 0.53 -0.09 -0.24 0.30 0.17 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.24 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 241,994
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.04 7.29 7.07 6.88 6.86 8.04 7.38 -12.47%
EPS 0.19 0.56 0.49 -0.09 -0.22 0.27 0.16 12.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2209 0.2209 0.2209 0.2117 0.2117 0.2209 0.2117 2.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.16 0.13 0.155 0.195 0.185 0.18 -
P/RPS 2.21 2.02 1.69 2.07 2.62 2.12 2.25 -1.18%
P/EPS 70.46 26.52 24.37 -165.24 -79.98 62.35 105.73 -23.64%
EY 1.42 3.77 4.10 -0.61 -1.25 1.60 0.95 30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.54 0.67 0.85 0.77 0.78 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 28/08/18 24/05/18 26/02/18 23/11/17 24/08/17 -
Price 0.145 0.15 0.145 0.15 0.175 0.205 0.20 -
P/RPS 2.21 1.89 1.89 2.01 2.35 2.35 2.50 -7.87%
P/EPS 70.46 24.86 27.18 -159.91 -71.78 69.09 117.47 -28.81%
EY 1.42 4.02 3.68 -0.63 -1.39 1.45 0.85 40.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.60 0.65 0.76 0.85 0.87 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment