[YBS] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -31.51%
YoY- -87.83%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 71,736 73,874 75,835 76,640 78,758 78,533 75,023 -2.93%
PBT 3,869 2,939 2,078 976 845 2,581 2,813 23.60%
Tax -1,055 -1,262 -1,137 -896 -664 -840 -838 16.54%
NP 2,814 1,677 941 80 181 1,741 1,975 26.53%
-
NP to SH 3,022 1,934 1,192 313 457 2,031 2,187 23.98%
-
Tax Rate 27.27% 42.94% 54.72% 91.80% 78.58% 32.55% 29.79% -
Total Cost 68,922 72,197 74,894 76,560 78,577 76,792 73,048 -3.79%
-
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 604 -
Div Payout % - - - - - - 27.66% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 58,078 58,078 58,078 55,658 55,658 58,078 55,658 2.87%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.92% 2.27% 1.24% 0.10% 0.23% 2.22% 2.63% -
ROE 5.20% 3.33% 2.05% 0.56% 0.82% 3.50% 3.93% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.64 30.53 31.34 31.67 32.55 32.45 31.00 -2.93%
EPS 1.25 0.80 0.49 0.13 0.19 0.84 0.90 24.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.24 0.24 0.24 0.23 0.23 0.24 0.23 2.86%
Adjusted Per Share Value based on latest NOSH - 241,994
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.29 28.10 28.85 29.15 29.96 29.87 28.54 -2.93%
EPS 1.15 0.74 0.45 0.12 0.17 0.77 0.83 24.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.2209 0.2209 0.2209 0.2117 0.2117 0.2209 0.2117 2.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.16 0.13 0.155 0.195 0.185 0.18 -
P/RPS 0.49 0.52 0.41 0.49 0.60 0.57 0.58 -10.60%
P/EPS 11.61 20.02 26.39 119.84 103.26 22.04 19.92 -30.15%
EY 8.61 4.99 3.79 0.83 0.97 4.54 5.02 43.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.39 -
P/NAPS 0.60 0.67 0.54 0.67 0.85 0.77 0.78 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 28/08/18 24/05/18 26/02/18 23/11/17 24/08/17 -
Price 0.145 0.15 0.145 0.15 0.175 0.205 0.20 -
P/RPS 0.49 0.49 0.46 0.47 0.54 0.63 0.65 -17.12%
P/EPS 11.61 18.77 29.44 115.97 92.67 24.43 22.13 -34.87%
EY 8.61 5.33 3.40 0.86 1.08 4.09 4.52 53.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.60 0.63 0.60 0.65 0.76 0.85 0.87 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment