[YBS] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -56.53%
YoY- -85.5%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
Revenue 63,170 67,767 69,024 76,640 89,949 57,760 55,476 1.80%
PBT 3,050 1,029 3,488 976 2,859 611 9,537 -14.54%
Tax -798 -587 -966 -896 -854 -162 -2,045 -12.16%
NP 2,252 442 2,522 80 2,005 449 7,492 -15.27%
-
NP to SH 2,110 607 2,716 313 2,158 432 7,578 -16.16%
-
Tax Rate 26.16% 57.05% 27.69% 91.80% 29.87% 26.51% 21.44% -
Total Cost 60,918 67,325 66,502 76,560 87,944 57,311 47,984 3.34%
-
Net Worth 61,087 57,556 58,030 55,658 55,658 58,078 58,078 0.69%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
Div - - - - 604 - 725 -
Div Payout % - - - - 28.03% - 9.58% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
Net Worth 61,087 57,556 58,030 55,658 55,658 58,078 58,078 0.69%
NOSH 245,095 241,994 241,994 241,994 241,994 241,994 241,994 0.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
NP Margin 3.56% 0.65% 3.65% 0.10% 2.23% 0.78% 13.50% -
ROE 3.45% 1.05% 4.68% 0.56% 3.88% 0.74% 13.05% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
RPS 25.85 28.26 28.55 31.67 37.17 23.87 22.92 1.67%
EPS 0.88 0.25 1.12 0.13 0.89 0.18 3.23 -16.41%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.30 -
NAPS 0.25 0.24 0.24 0.23 0.23 0.24 0.24 0.56%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
RPS 23.65 25.38 25.85 28.70 33.68 21.63 20.77 1.80%
EPS 0.79 0.23 1.02 0.12 0.81 0.16 2.84 -16.17%
DPS 0.00 0.00 0.00 0.00 0.23 0.00 0.27 -
NAPS 0.2287 0.2155 0.2173 0.2084 0.2084 0.2175 0.2175 0.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/12/14 31/12/13 -
Price 0.36 0.09 0.13 0.155 0.185 0.18 0.22 -
P/RPS 1.39 0.32 0.46 0.49 0.50 0.75 0.96 5.23%
P/EPS 41.69 35.56 11.57 119.84 20.75 100.83 7.03 27.82%
EY 2.40 2.81 8.64 0.83 4.82 0.99 14.23 -21.76%
DY 0.00 0.00 0.00 0.00 1.35 0.00 1.36 -
P/NAPS 1.44 0.38 0.54 0.67 0.80 0.75 0.92 6.37%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/14 31/12/13 CAGR
Date 27/05/21 25/06/20 30/05/19 24/05/18 29/05/17 26/02/15 27/02/14 -
Price 0.34 0.12 0.12 0.15 0.17 0.18 0.28 -
P/RPS 1.32 0.42 0.42 0.47 0.46 0.75 1.22 1.09%
P/EPS 39.37 47.41 10.68 115.97 19.06 100.83 8.94 22.68%
EY 2.54 2.11 9.36 0.86 5.25 0.99 11.18 -18.48%
DY 0.00 0.00 0.00 0.00 1.47 0.00 1.07 -
P/NAPS 1.36 0.50 0.50 0.65 0.74 0.75 1.17 2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment