[SCOPE] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[SCOPE] SCOPE INDUSTRIES BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 149.06%
YoY- 48.64%
Quarter Report
Latest QR
Upcoming QR
SCOPE's Result
SCOPE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,614 15,602 23,563 22,080 15,655 20,102 21,128 -63.70%
PBT -5,983 -1,701 186 2,002 -1,130 732 175 -
Tax -515 0 -79 -1,455 15 -248 -53 354.72%
NP -6,498 -1,701 107 547 -1,115 484 122 -
-
NP to SH -6,498 -1,701 107 547 -1,115 484 122 -
-
Tax Rate - - 42.47% 72.68% - 33.88% 30.29% -
Total Cost 11,112 17,303 23,456 21,533 16,770 19,618 21,006 -34.56%
-
Net Worth 37,591 43,199 45,475 46,494 42,476 45,711 41,479 -6.34%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 37,591 43,199 45,475 46,494 42,476 45,711 41,479 -6.34%
NOSH 268,512 270,000 267,500 273,499 265,476 268,888 243,999 6.58%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -140.83% -10.90% 0.45% 2.48% -7.12% 2.41% 0.58% -
ROE -17.29% -3.94% 0.24% 1.18% -2.63% 1.06% 0.29% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.72 5.78 8.81 8.07 5.90 7.48 8.66 -65.92%
EPS -2.42 -0.63 0.04 0.20 -0.42 0.18 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.17 0.17 0.16 0.17 0.17 -12.13%
Adjusted Per Share Value based on latest NOSH - 273,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.40 1.35 2.04 1.91 1.36 1.74 1.83 -63.68%
EPS -0.56 -0.15 0.01 0.05 -0.10 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.0374 0.0394 0.0403 0.0368 0.0396 0.0359 -6.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.03 0.07 0.06 0.10 0.07 0.09 0.12 -
P/RPS 1.75 1.21 0.68 1.24 1.19 1.20 1.39 16.57%
P/EPS -1.24 -11.11 150.00 50.00 -16.67 50.00 240.00 -
EY -80.67 -9.00 0.67 2.00 -6.00 2.00 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.44 0.35 0.59 0.44 0.53 0.71 -55.57%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 19/02/09 21/11/08 22/08/08 30/05/08 20/02/08 28/11/07 -
Price 0.04 0.08 0.10 0.04 0.11 0.11 0.10 -
P/RPS 2.33 1.38 1.14 0.50 1.87 1.47 1.15 60.04%
P/EPS -1.65 -12.70 250.00 20.00 -26.19 61.11 200.00 -
EY -60.50 -7.88 0.40 5.00 -3.82 1.64 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.50 0.59 0.24 0.69 0.65 0.59 -37.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment