[REDTONE] QoQ Quarter Result on 31-Jul-2015 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
28-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jul-2015 [#1]
Profit Trend
QoQ- 135.96%
YoY- -87.86%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
Revenue 51,812 38,683 35,065 23,033 31,872 0 39,515 26.06%
PBT -18,246 -7,891 1,346 719 192 0 3,743 -
Tax -11,961 376 -1,833 -89 -537 0 -1,549 473.87%
NP -30,207 -7,515 -487 630 -345 0 2,194 -
-
NP to SH -23,528 -7,196 398 538 -1,496 0 3,153 -
-
Tax Rate - - 136.18% 12.38% 279.69% - 41.38% -
Total Cost 82,019 46,198 35,552 22,403 32,217 0 37,321 96.02%
-
Net Worth 142,798 177,162 188,015 125,353 132,568 0 150,413 -4.34%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
Net Worth 142,798 177,162 188,015 125,353 132,568 0 150,413 -4.34%
NOSH 776,501 782,173 795,999 537,999 575,384 516,885 516,885 41.60%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
NP Margin -58.30% -19.43% -1.39% 2.74% -1.08% 0.00% 5.55% -
ROE -16.48% -4.06% 0.21% 0.43% -1.13% 0.00% 2.10% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
RPS 6.67 4.95 4.41 4.28 5.54 0.00 7.64 -10.95%
EPS -3.03 -0.92 0.05 0.10 -0.26 0.00 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.2265 0.2362 0.233 0.2304 0.00 0.291 -32.44%
Adjusted Per Share Value based on latest NOSH - 537,999
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
RPS 6.62 4.94 4.48 2.94 4.07 0.00 5.05 26.03%
EPS -3.01 -0.92 0.05 0.07 -0.19 0.00 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.2264 0.2403 0.1602 0.1694 0.00 0.1922 -4.33%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 29/05/15 30/04/15 27/02/15 -
Price 0.535 0.56 0.62 0.72 0.76 0.79 0.775 -
P/RPS 8.02 11.32 14.07 0.00 13.72 0.00 10.14 -18.16%
P/EPS -17.66 -60.87 1,240.00 0.00 -292.31 0.00 127.05 -
EY -5.66 -1.64 0.08 0.00 -0.34 0.00 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.47 2.62 0.00 3.30 0.00 2.66 7.98%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 31/05/15 30/04/15 28/02/15 CAGR
Date 24/06/16 23/03/16 17/12/15 28/09/15 31/07/15 - 30/04/15 -
Price 0.44 0.55 0.62 0.65 0.72 0.00 0.79 -
P/RPS 6.59 11.12 14.07 0.00 13.00 0.00 10.33 -31.90%
P/EPS -14.52 -59.78 1,240.00 0.00 -276.92 0.00 129.51 -
EY -6.89 -1.67 0.08 0.00 -0.36 0.00 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.43 2.62 0.00 3.13 0.00 2.71 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment