[ARTRONIQ] QoQ Quarter Result on 30-Sep-2016 [#3]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -75.11%
YoY- -87.06%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,422 12,742 12,883 12,970 15,824 15,962 15,908 -24.58%
PBT -642 -65 -110 183 673 665 -53 428.24%
Tax 0 -12 293 -72 -227 -248 120 -
NP -642 -77 183 111 446 417 67 -
-
NP to SH -642 -77 183 111 446 417 67 -
-
Tax Rate - - - 39.34% 33.73% 37.29% - -
Total Cost 11,064 12,819 12,700 12,859 15,378 15,545 15,841 -21.29%
-
Net Worth 33,824 34,712 3,480,255 34,411 34,125 33,689 33,809 0.02%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 33,824 34,712 3,480,255 34,411 34,125 33,689 33,809 0.02%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -6.16% -0.60% 1.42% 0.86% 2.82% 2.61% 0.42% -
ROE -1.90% -0.22% 0.01% 0.32% 1.31% 1.24% 0.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.93 8.47 8.57 8.62 10.52 10.61 10.58 -24.59%
EPS -0.43 -0.05 0.12 0.07 0.30 0.28 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2308 23.14 0.2288 0.2269 0.224 0.2248 0.02%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.55 3.12 3.16 3.18 3.88 3.91 3.90 -24.68%
EPS -0.16 -0.02 0.04 0.03 0.11 0.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0829 0.0851 8.5309 0.0844 0.0837 0.0826 0.0829 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.27 0.285 0.145 0.14 0.145 0.145 0.14 -
P/RPS 3.90 3.36 1.69 1.62 1.38 1.37 1.32 106.03%
P/EPS -63.25 -556.68 119.17 189.69 48.90 52.30 314.27 -
EY -1.58 -0.18 0.84 0.53 2.05 1.91 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.23 0.01 0.61 0.64 0.65 0.62 55.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 04/08/17 19/05/17 27/02/17 29/11/16 08/08/16 20/05/16 26/02/16 -
Price 0.34 0.55 0.205 0.135 0.15 0.175 0.13 -
P/RPS 4.91 6.49 2.39 1.57 1.43 1.65 1.23 151.85%
P/EPS -79.65 -1,074.29 168.48 182.92 50.58 63.12 291.82 -
EY -1.26 -0.09 0.59 0.55 1.98 1.58 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.38 0.01 0.59 0.66 0.78 0.58 89.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment