[GFM] QoQ Quarter Result on 31-May-2005 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-May-2005 [#1]
Profit Trend
QoQ- 235.34%
YoY- 3.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 1,795 2,351 3,053 3,549 2,522 2,511 2,599 -21.91%
PBT 25 804 1,170 1,099 -812 1,135 1,083 -91.94%
Tax 0 -19 0 0 0 0 0 -
NP 25 785 1,170 1,099 -812 1,135 1,083 -91.94%
-
NP to SH 25 785 1,170 1,099 -812 1,135 1,083 -91.94%
-
Tax Rate 0.00% 2.36% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 1,770 1,566 1,883 2,450 3,334 1,376 1,516 10.91%
-
Net Worth 59,425 47,824 27,167 26,815 25,964 26,363 26,292 72.48%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 59,425 47,824 27,167 26,815 25,964 26,363 26,292 72.48%
NOSH 250,000 201,282 198,305 199,818 198,048 199,122 200,555 15.87%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 1.39% 33.39% 38.32% 30.97% -32.20% 45.20% 41.67% -
ROE 0.04% 1.64% 4.31% 4.10% -3.13% 4.31% 4.12% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 0.72 1.17 1.54 1.78 1.27 1.26 1.30 -32.63%
EPS 0.01 0.39 0.59 0.55 -0.41 0.57 0.54 -93.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.2376 0.137 0.1342 0.1311 0.1324 0.1311 48.85%
Adjusted Per Share Value based on latest NOSH - 199,818
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 0.24 0.31 0.40 0.47 0.33 0.33 0.34 -20.77%
EPS 0.00 0.10 0.15 0.14 -0.11 0.15 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.063 0.0358 0.0353 0.0342 0.0347 0.0346 72.47%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 31/08/04 -
Price 0.14 0.17 0.19 0.19 0.24 0.26 0.28 -
P/RPS 19.50 14.55 12.34 10.70 18.85 20.62 21.61 -6.63%
P/EPS 1,400.00 43.59 32.20 34.55 -58.54 45.61 51.85 805.47%
EY 0.07 2.29 3.11 2.89 -1.71 2.19 1.93 -89.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 1.39 1.42 1.83 1.96 2.14 -57.73%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/04/06 27/01/06 26/10/05 29/07/05 15/06/05 28/01/05 07/10/04 -
Price 0.25 0.14 0.19 0.23 0.19 0.25 0.29 -
P/RPS 34.82 11.99 12.34 12.95 14.92 19.83 22.38 34.37%
P/EPS 2,500.00 35.90 32.20 41.82 -46.34 43.86 53.70 1203.26%
EY 0.04 2.79 3.11 2.39 -2.16 2.28 1.86 -92.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.59 1.39 1.71 1.45 1.89 2.21 -39.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment