[GFM] YoY Quarter Result on 28-Feb-2005 [#4]

Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- -171.54%
YoY- -812.28%
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 3,042 3,254 1,795 2,522 2,170 8.80%
PBT 219 2,005 25 -812 114 17.71%
Tax -185 20 0 0 0 -
NP 34 2,025 25 -812 114 -26.08%
-
NP to SH 34 2,025 25 -812 114 -26.08%
-
Tax Rate 84.47% -1.00% 0.00% - 0.00% -
Total Cost 3,008 1,229 1,770 3,334 2,056 9.97%
-
Net Worth 97,307 52,548 59,425 25,964 17,897 52.65%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 97,307 52,548 59,425 25,964 17,897 52.65%
NOSH 340,000 202,500 250,000 198,048 142,500 24.26%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.12% 62.23% 1.39% -32.20% 5.25% -
ROE 0.03% 3.85% 0.04% -3.13% 0.64% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.89 1.61 0.72 1.27 1.52 -12.51%
EPS 0.01 1.00 0.01 -0.41 0.08 -40.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2862 0.2595 0.2377 0.1311 0.1256 22.84%
Adjusted Per Share Value based on latest NOSH - 198,048
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.40 0.43 0.24 0.33 0.29 8.36%
EPS 0.00 0.27 0.00 -0.11 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1281 0.0692 0.0782 0.0342 0.0236 52.59%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.19 0.68 0.14 0.24 0.44 -
P/RPS 21.24 42.32 19.50 18.85 28.89 -7.39%
P/EPS 1,900.00 68.00 1,400.00 -58.54 550.00 36.30%
EY 0.05 1.47 0.07 -1.71 0.18 -27.38%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 2.62 0.59 1.83 3.50 -34.08%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/08 27/04/07 28/04/06 15/06/05 26/04/04 -
Price 0.19 1.09 0.25 0.19 0.36 -
P/RPS 21.24 67.83 34.82 14.92 23.64 -2.63%
P/EPS 1,900.00 109.00 2,500.00 -46.34 450.00 43.31%
EY 0.05 0.92 0.04 -2.16 0.22 -30.93%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 4.20 1.05 1.45 2.87 -30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment