[GFM] QoQ Quarter Result on 31-May-2006 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 3520.0%
YoY- -17.65%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 3,254 2,247 2,730 2,838 1,795 2,351 3,053 4.35%
PBT 2,005 1,065 1,109 907 25 804 1,170 43.34%
Tax 20 -2 -2 -2 0 -19 0 -
NP 2,025 1,063 1,107 905 25 785 1,170 44.29%
-
NP to SH 2,025 1,063 1,107 905 25 785 1,170 44.29%
-
Tax Rate -1.00% 0.19% 0.18% 0.22% 0.00% 2.36% 0.00% -
Total Cost 1,229 1,184 1,623 1,933 1,770 1,566 1,883 -24.81%
-
Net Worth 52,548 51,244 50,318 48,628 59,425 47,824 27,167 55.42%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 52,548 51,244 50,318 48,628 59,425 47,824 27,167 55.42%
NOSH 202,500 200,566 201,272 201,111 250,000 201,282 198,305 1.40%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 62.23% 47.31% 40.55% 31.89% 1.39% 33.39% 38.32% -
ROE 3.85% 2.07% 2.20% 1.86% 0.04% 1.64% 4.31% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 1.61 1.12 1.36 1.41 0.72 1.17 1.54 3.01%
EPS 1.00 0.53 0.55 0.45 0.01 0.39 0.59 42.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2595 0.2555 0.25 0.2418 0.2377 0.2376 0.137 53.26%
Adjusted Per Share Value based on latest NOSH - 201,111
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 0.43 0.30 0.36 0.37 0.24 0.31 0.40 4.95%
EPS 0.27 0.14 0.15 0.12 0.00 0.10 0.15 48.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0692 0.0675 0.0662 0.064 0.0782 0.063 0.0358 55.36%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.68 0.17 0.16 0.16 0.14 0.17 0.19 -
P/RPS 42.32 15.17 11.80 11.34 19.50 14.55 12.34 127.92%
P/EPS 68.00 32.08 29.09 35.56 1,400.00 43.59 32.20 64.82%
EY 1.47 3.12 3.44 2.81 0.07 2.29 3.11 -39.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.67 0.64 0.66 0.59 0.72 1.39 52.76%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 31/01/07 08/11/06 31/07/06 28/04/06 27/01/06 26/10/05 -
Price 1.09 0.32 0.17 0.17 0.25 0.14 0.19 -
P/RPS 67.83 28.56 12.53 12.05 34.82 11.99 12.34 212.43%
P/EPS 109.00 60.38 30.91 37.78 2,500.00 35.90 32.20 125.95%
EY 0.92 1.66 3.24 2.65 0.04 2.79 3.11 -55.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.25 0.68 0.70 1.05 0.59 1.39 109.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment