[GFM] YoY Quarter Result on 28-Feb-2007 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 90.5%
YoY- 8000.0%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 1,633 492 3,042 3,254 1,795 2,522 2,170 -4.62%
PBT -1,182 -3,214 219 2,005 25 -812 114 -
Tax 240 -1 -185 20 0 0 0 -
NP -942 -3,215 34 2,025 25 -812 114 -
-
NP to SH -942 -3,215 34 2,025 25 -812 114 -
-
Tax Rate - - 84.47% -1.00% 0.00% - 0.00% -
Total Cost 2,575 3,707 3,008 1,229 1,770 3,334 2,056 3.82%
-
Net Worth 46,665 60,305 97,307 52,548 59,425 25,964 17,897 17.31%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 46,665 60,305 97,307 52,548 59,425 25,964 17,897 17.31%
NOSH 468,999 234,744 340,000 202,500 250,000 198,048 142,500 21.95%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -57.69% -653.46% 1.12% 62.23% 1.39% -32.20% 5.25% -
ROE -2.02% -5.33% 0.03% 3.85% 0.04% -3.13% 0.64% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.35 0.21 0.89 1.61 0.72 1.27 1.52 -21.70%
EPS -0.31 -1.35 0.01 1.00 0.01 -0.41 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.2569 0.2862 0.2595 0.2377 0.1311 0.1256 -3.80%
Adjusted Per Share Value based on latest NOSH - 202,500
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.22 0.06 0.40 0.43 0.24 0.33 0.29 -4.49%
EPS -0.12 -0.42 0.00 0.27 0.00 -0.11 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0794 0.1281 0.0692 0.0782 0.0342 0.0236 17.26%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.08 0.07 0.19 0.68 0.14 0.24 0.44 -
P/RPS 22.98 33.40 21.24 42.32 19.50 18.85 28.89 -3.74%
P/EPS -39.83 -5.11 1,900.00 68.00 1,400.00 -58.54 550.00 -
EY -2.51 -19.57 0.05 1.47 0.07 -1.71 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.27 0.66 2.62 0.59 1.83 3.50 -21.79%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/10 24/04/09 30/04/08 27/04/07 28/04/06 15/06/05 26/04/04 -
Price 0.08 0.10 0.19 1.09 0.25 0.19 0.36 -
P/RPS 22.98 47.71 21.24 67.83 34.82 14.92 23.64 -0.47%
P/EPS -39.83 -7.30 1,900.00 109.00 2,500.00 -46.34 450.00 -
EY -2.51 -13.70 0.05 0.92 0.04 -2.16 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.39 0.66 4.20 1.05 1.45 2.87 -19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment