[HONGSENG] QoQ Quarter Result on 30-Jun-2024 [#1]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 103.07%
YoY- 124.38%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 6,534 4,074 4,652 3,221 3,798 3,627 3,051 66.22%
PBT 820 -58,043 -10,424 -10,165 -6,395 -9,009 -6,626 -
Tax -208 661 -214 -198 -397 -350 -411 -36.52%
NP 612 -57,382 -10,638 -10,363 -6,792 -9,359 -7,037 -
-
NP to SH 1,608 -52,377 -9,050 -8,905 -6,596 -9,176 -6,836 -
-
Tax Rate 25.37% - - - - - - -
Total Cost 5,922 61,456 15,290 13,584 10,590 12,986 10,088 -29.91%
-
Net Worth 300,885 298,842 351,459 360,654 369,338 372,403 381,598 -14.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 300,885 298,842 351,459 360,654 369,338 372,403 381,598 -14.66%
NOSH 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 5,108,416 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 9.37% -1,408.49% -228.68% -321.73% -178.83% -258.04% -230.65% -
ROE 0.53% -17.53% -2.57% -2.47% -1.79% -2.46% -1.79% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.13 0.08 0.09 0.06 0.07 0.07 0.06 67.51%
EPS 0.03 -1.03 -0.18 -0.17 -0.13 -0.18 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 0.0747 -14.66%
Adjusted Per Share Value based on latest NOSH - 5,108,416
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.13 0.08 0.09 0.06 0.07 0.07 0.06 67.51%
EPS 0.03 -1.03 -0.18 -0.17 -0.13 -0.18 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0585 0.0688 0.0706 0.0723 0.0729 0.0747 -14.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.015 0.01 0.025 0.05 0.09 0.115 0.22 -
P/RPS 11.73 12.54 27.45 79.30 121.05 161.97 368.36 -89.97%
P/EPS 47.65 -0.98 -14.11 -28.68 -69.70 -64.02 -164.40 -
EY 2.10 -102.53 -7.09 -3.49 -1.43 -1.56 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.36 0.71 1.24 1.58 2.95 -80.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 27/02/24 29/11/23 29/08/23 25/05/23 27/02/23 -
Price 0.015 0.015 0.02 0.025 0.045 0.10 0.155 -
P/RPS 11.73 18.81 21.96 39.65 60.53 140.84 259.52 -87.33%
P/EPS 47.65 -1.46 -11.29 -14.34 -34.85 -55.67 -115.83 -
EY 2.10 -68.35 -8.86 -6.97 -2.87 -1.80 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.29 0.35 0.62 1.37 2.07 -75.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment