[HONGSENG] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -36.28%
YoY- 18.59%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 5,877 5,971 6,702 4,474 6,211 5,324 5,486 4.67%
PBT 1,098 1,797 2,289 1,377 1,904 1,741 2,157 -36.11%
Tax -402 -169 -209 -165 -2 -223 -163 82.04%
NP 696 1,628 2,080 1,212 1,902 1,518 1,994 -50.26%
-
NP to SH 696 1,628 2,080 1,212 1,902 1,518 1,994 -50.26%
-
Tax Rate 36.61% 9.40% 9.13% 11.98% 0.11% 12.81% 7.56% -
Total Cost 5,181 4,343 4,622 3,262 4,309 3,806 3,492 29.92%
-
Net Worth 30,904 30,201 27,097 26,381 24,966 32,889 31,183 -0.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - 9,921 - -
Div Payout % - - - - - 653.59% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 30,904 30,201 27,097 26,381 24,966 32,889 31,183 -0.59%
NOSH 151,568 152,149 144,444 100,999 100,105 99,215 98,712 32.92%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.84% 27.27% 31.04% 27.09% 30.62% 28.51% 36.35% -
ROE 2.25% 5.39% 7.68% 4.59% 7.62% 4.62% 6.39% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.88 3.92 4.64 4.43 6.20 5.37 5.56 -21.23%
EPS 0.46 1.07 1.44 1.20 1.90 1.53 2.02 -62.54%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.2039 0.1985 0.1876 0.2612 0.2494 0.3315 0.3159 -25.21%
Adjusted Per Share Value based on latest NOSH - 100,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.12 0.12 0.13 0.09 0.12 0.10 0.11 5.94%
EPS 0.01 0.03 0.04 0.02 0.04 0.03 0.04 -60.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.006 0.0059 0.0053 0.0052 0.0049 0.0064 0.0061 -1.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.34 0.38 0.43 0.75 0.91 0.69 0.65 -
P/RPS 8.77 9.68 9.27 16.93 14.67 12.86 11.70 -17.41%
P/EPS 74.04 35.51 29.86 62.50 47.89 45.10 32.18 73.84%
EY 1.35 2.82 3.35 1.60 2.09 2.22 3.11 -42.52%
DY 0.00 0.00 0.00 0.00 0.00 14.49 0.00 -
P/NAPS 1.67 1.91 2.29 2.87 3.65 2.08 2.06 -13.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 19/08/08 21/05/08 28/02/08 22/11/07 20/08/07 -
Price 0.28 0.31 0.41 0.50 0.70 0.94 0.71 -
P/RPS 7.22 7.90 8.84 11.29 11.28 17.52 12.78 -31.54%
P/EPS 60.98 28.97 28.47 41.67 36.84 61.44 35.15 44.13%
EY 1.64 3.45 3.51 2.40 2.71 1.63 2.85 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 10.64 0.00 -
P/NAPS 1.37 1.56 2.19 1.91 2.81 2.84 2.25 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment