[MTRONIC] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -177.73%
YoY- -330.72%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 18,969 11,009 21,301 18,481 21,724 9,563 17,741 4.57%
PBT 1,010 -2,188 2,323 -2,155 3,427 -5,048 -1,300 -
Tax -291 -21 -688 177 82 -16 -577 -36.71%
NP 719 -2,209 1,635 -1,978 3,509 -5,064 -1,877 -
-
NP to SH 655 -2,322 1,863 -1,968 2,532 -5,337 -1,951 -
-
Tax Rate 28.81% - 29.62% - -2.39% - - -
Total Cost 18,250 13,218 19,666 20,459 18,215 14,627 19,618 -4.71%
-
Net Worth 52,334 49,766 53,533 60,754 63,426 59,914 71,779 -19.03%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 52,334 49,766 53,533 60,754 63,426 59,914 71,779 -19.03%
NOSH 654,999 627,567 640,357 634,838 632,999 635,357 625,806 3.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.79% -20.07% 7.68% -10.70% 16.15% -52.95% -10.58% -
ROE 1.25% -4.67% 3.48% -3.24% 3.99% -8.91% -2.72% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.90 1.75 3.33 2.91 3.43 1.51 2.83 1.64%
EPS 0.10 -0.37 0.29 -0.31 0.40 -0.84 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0793 0.0836 0.0957 0.1002 0.0943 0.1147 -21.47%
Adjusted Per Share Value based on latest NOSH - 634,838
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.24 0.72 1.39 1.21 1.42 0.62 1.16 4.55%
EPS 0.04 -0.15 0.12 -0.13 0.17 -0.35 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0325 0.035 0.0397 0.0414 0.0391 0.0469 -19.03%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.05 0.06 0.05 0.05 0.05 0.07 0.09 -
P/RPS 1.73 3.42 1.50 1.72 1.46 4.65 3.17 -33.29%
P/EPS 50.00 -16.22 17.19 -16.13 12.50 -8.33 -28.87 -
EY 2.00 -6.17 5.82 -6.20 8.00 -12.00 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.76 0.60 0.52 0.50 0.74 0.78 -13.30%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 28/02/11 29/11/10 25/08/10 31/05/10 25/02/10 -
Price 0.04 0.05 0.05 0.06 0.05 0.05 0.08 -
P/RPS 1.38 2.85 1.50 2.06 1.46 3.32 2.82 -37.98%
P/EPS 40.00 -13.51 17.19 -19.35 12.50 -5.95 -25.66 -
EY 2.50 -7.40 5.82 -5.17 8.00 -16.80 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.60 0.63 0.50 0.53 0.70 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment