[SSB8] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 17.81%
YoY- 44.85%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 213 33 179 418 344 474 597 -49.79%
PBT -667 -923 -914 -734 -893 -2,604 -1,288 -35.59%
Tax 0 0 0 0 0 0 0 -
NP -667 -923 -914 -734 -893 -2,604 -1,288 -35.59%
-
NP to SH -667 -923 -914 -734 -893 -2,604 -1,288 -35.59%
-
Tax Rate - - - - - - - -
Total Cost 880 956 1,093 1,152 1,237 3,078 1,885 -39.90%
-
Net Worth 12,351 12,472 12,351 15,186 14,883 15,023 17,338 -20.28%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 12,351 12,472 12,351 15,186 14,883 15,023 17,338 -20.28%
NOSH 247,037 249,459 247,027 253,103 248,055 250,384 247,692 -0.17%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -313.15% -2,796.97% -510.61% -175.60% -259.59% -549.37% -215.75% -
ROE -5.40% -7.40% -7.40% -4.83% -6.00% -17.33% -7.43% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.09 0.01 0.07 0.17 0.14 0.19 0.24 -48.09%
EPS -0.27 -0.37 -0.37 -0.29 -0.36 -1.04 -0.52 -35.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.07 -20.14%
Adjusted Per Share Value based on latest NOSH - 253,103
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.01 0.00 0.01 0.02 0.02 0.02 0.03 -52.02%
EPS -0.03 -0.04 -0.04 -0.03 -0.04 -0.12 -0.06 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0055 0.0055 0.0067 0.0066 0.0067 0.0077 -20.14%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.04 0.04 0.03 0.04 0.04 0.04 -
P/RPS 57.99 302.38 55.20 18.17 28.84 21.13 16.60 130.75%
P/EPS -18.52 -10.81 -10.81 -10.34 -11.11 -3.85 -7.69 79.95%
EY -5.40 -9.25 -9.25 -9.67 -9.00 -26.00 -13.00 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.80 0.80 0.50 0.67 0.67 0.57 45.61%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 13/08/10 27/05/10 24/02/10 26/11/09 24/08/09 28/05/09 27/02/09 -
Price 0.09 0.05 0.05 0.05 0.04 0.04 0.04 -
P/RPS 104.38 377.97 69.00 30.28 28.84 21.13 16.60 241.82%
P/EPS -33.33 -13.51 -13.51 -17.24 -11.11 -3.85 -7.69 166.54%
EY -3.00 -7.40 -7.40 -5.80 -9.00 -26.00 -13.00 -62.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.00 1.00 0.83 0.67 0.67 0.57 115.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment