[ANCOMLB] QoQ Quarter Result on 28-Feb-2010 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 288.7%
YoY- 150.84%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 16,368 15,205 15,052 14,039 13,893 10,687 15,462 3.86%
PBT 925 1,444 311 78 -68 -304 2,754 -51.64%
Tax -227 762 -563 504 -109 -74 -27,817 -95.93%
NP 698 2,206 -252 582 -177 -378 -25,063 -
-
NP to SH 1,276 1,968 -428 334 -177 -378 -25,063 -
-
Tax Rate 24.54% -52.77% 181.03% -646.15% - - 1,010.06% -
Total Cost 15,670 12,999 15,304 13,457 14,070 11,065 40,525 -46.89%
-
Net Worth 26,136 0 26,095 28,410 27,814 27,719 28,539 -5.69%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 26,136 0 26,095 28,410 27,814 27,719 28,539 -5.69%
NOSH 261,363 251,538 260,952 258,275 252,857 251,999 259,451 0.49%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin 4.26% 14.51% -1.67% 4.15% -1.27% -3.54% -162.09% -
ROE 4.88% 0.00% -1.64% 1.18% -0.64% -1.36% -87.82% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 6.26 6.04 5.77 5.44 5.49 4.24 5.96 3.32%
EPS 0.08 0.42 -0.09 0.07 -0.07 -0.15 -9.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.00 0.10 0.11 0.11 0.11 0.11 -6.15%
Adjusted Per Share Value based on latest NOSH - 258,275
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 3.46 3.21 3.18 2.97 2.94 2.26 3.27 3.83%
EPS 0.27 0.42 -0.09 0.07 -0.04 -0.08 -5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.00 0.0551 0.06 0.0588 0.0586 0.0603 -5.71%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 28/08/09 29/05/09 -
Price 0.055 0.055 0.055 0.055 0.055 0.09 0.06 -
P/RPS 0.88 0.91 0.95 1.01 1.00 2.12 1.01 -8.76%
P/EPS 11.27 7.03 -33.53 42.53 -78.57 -60.00 -0.62 -
EY 8.88 14.23 -2.98 2.35 -1.27 -1.67 -161.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.55 0.50 0.50 0.82 0.55 0.00%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 09/09/09 31/07/09 -
Price 0.12 0.055 0.055 0.055 0.055 0.05 0.08 -
P/RPS 1.92 0.91 0.95 1.01 1.00 1.18 1.34 27.06%
P/EPS 24.58 7.03 -33.53 42.53 -78.57 -33.33 -0.83 -
EY 4.07 14.23 -2.98 2.35 -1.27 -3.00 -120.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.55 0.50 0.50 0.45 0.73 39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment