[ANCOMLB] QoQ Quarter Result on 31-May-2010 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -228.14%
YoY- 98.29%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 13,914 16,368 15,205 15,052 14,039 13,893 10,687 19.29%
PBT 12,031 925 1,444 311 78 -68 -304 -
Tax -4,162 -227 762 -563 504 -109 -74 1378.83%
NP 7,869 698 2,206 -252 582 -177 -378 -
-
NP to SH 7,660 1,276 1,968 -428 334 -177 -378 -
-
Tax Rate 34.59% 24.54% -52.77% 181.03% -646.15% - - -
Total Cost 6,045 15,670 12,999 15,304 13,457 14,070 11,065 -33.24%
-
Net Worth 80,382 26,136 0 26,095 28,410 27,814 27,719 103.75%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 80,382 26,136 0 26,095 28,410 27,814 27,719 103.75%
NOSH 472,839 261,363 251,538 260,952 258,275 252,857 251,999 52.30%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 56.55% 4.26% 14.51% -1.67% 4.15% -1.27% -3.54% -
ROE 9.53% 4.88% 0.00% -1.64% 1.18% -0.64% -1.36% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 2.94 6.26 6.04 5.77 5.44 5.49 4.24 -21.71%
EPS 1.62 0.08 0.42 -0.09 0.07 -0.07 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.10 0.00 0.10 0.11 0.11 0.11 33.77%
Adjusted Per Share Value based on latest NOSH - 260,952
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 2.94 3.46 3.21 3.18 2.97 2.94 2.26 19.22%
EPS 1.62 0.27 0.42 -0.09 0.07 -0.04 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.0552 0.00 0.0551 0.06 0.0588 0.0586 103.64%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 28/08/09 -
Price 0.12 0.055 0.055 0.055 0.055 0.055 0.09 -
P/RPS 4.08 0.88 0.91 0.95 1.01 1.00 2.12 54.90%
P/EPS 7.41 11.27 7.03 -33.53 42.53 -78.57 -60.00 -
EY 13.50 8.88 14.23 -2.98 2.35 -1.27 -1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.55 0.00 0.55 0.50 0.50 0.82 -9.17%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 09/09/09 -
Price 0.14 0.12 0.055 0.055 0.055 0.055 0.05 -
P/RPS 4.76 1.92 0.91 0.95 1.01 1.00 1.18 154.05%
P/EPS 8.64 24.58 7.03 -33.53 42.53 -78.57 -33.33 -
EY 11.57 4.07 14.23 -2.98 2.35 -1.27 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.20 0.00 0.55 0.50 0.50 0.45 49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment