[ANCOMLB] QoQ Quarter Result on 30-Nov-2010 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
25-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
30-Nov-2010 [#2]
Profit Trend
QoQ- -35.16%
YoY- 820.9%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 15,844 16,401 13,914 16,368 15,205 15,052 14,039 8.37%
PBT 1,798 1,765 12,031 925 1,444 311 78 705.34%
Tax -511 -1,897 -4,162 -227 762 -563 504 -
NP 1,287 -132 7,869 698 2,206 -252 582 69.48%
-
NP to SH 1,027 -291 7,660 1,276 1,968 -428 334 111.02%
-
Tax Rate 28.42% 107.48% 34.59% 24.54% -52.77% 181.03% -646.15% -
Total Cost 14,557 16,533 6,045 15,670 12,999 15,304 13,457 5.36%
-
Net Worth 79,359 73,599 80,382 26,136 0 26,095 28,410 97.97%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - 9,199 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 79,359 73,599 80,382 26,136 0 26,095 28,410 97.97%
NOSH 466,818 459,999 472,839 261,363 251,538 260,952 258,275 48.22%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 8.12% -0.80% 56.55% 4.26% 14.51% -1.67% 4.15% -
ROE 1.29% -0.40% 9.53% 4.88% 0.00% -1.64% 1.18% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 3.39 3.57 2.94 6.26 6.04 5.77 5.44 -26.98%
EPS 0.22 -0.09 1.62 0.08 0.42 -0.09 0.07 114.11%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.17 0.10 0.00 0.10 0.11 33.56%
Adjusted Per Share Value based on latest NOSH - 261,363
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 3.35 3.47 2.94 3.46 3.21 3.18 2.97 8.33%
EPS 0.22 -0.06 1.62 0.27 0.42 -0.09 0.07 114.11%
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1677 0.1555 0.1698 0.0552 0.00 0.0551 0.06 98.04%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.12 0.12 0.12 0.055 0.055 0.055 0.055 -
P/RPS 3.54 3.37 4.08 0.88 0.91 0.95 1.01 130.21%
P/EPS 54.55 -189.69 7.41 11.27 7.03 -33.53 42.53 17.99%
EY 1.83 -0.53 13.50 8.88 14.23 -2.98 2.35 -15.31%
DY 0.00 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.71 0.55 0.00 0.55 0.50 26.25%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 27/07/11 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 -
Price 0.14 0.14 0.14 0.12 0.055 0.055 0.055 -
P/RPS 4.12 3.93 4.76 1.92 0.91 0.95 1.01 154.64%
P/EPS 63.64 -221.31 8.64 24.58 7.03 -33.53 42.53 30.72%
EY 1.57 -0.45 11.57 4.07 14.23 -2.98 2.35 -23.52%
DY 0.00 14.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.88 0.82 1.20 0.00 0.55 0.50 38.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment