[ANCOMLB] YoY TTM Result on 28-Feb-2010 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 3.77%
YoY- -121.96%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 62,961 62,146 60,539 54,081 65,631 60,352 342,563 -24.57%
PBT 2,245 5,928 14,711 2,460 -8,425 -2,666 14,903 -27.03%
Tax -818 -3,297 -4,190 -27,496 123,558 6,894 -1,672 -11.22%
NP 1,427 2,631 10,521 -25,036 115,133 4,228 13,231 -30.98%
-
NP to SH 375 1,692 10,476 -25,284 115,133 23,570 13,488 -44.92%
-
Tax Rate 36.44% 55.62% 28.48% 1,117.72% - - 11.22% -
Total Cost 61,534 59,515 50,018 79,117 -49,502 56,124 329,332 -24.37%
-
Net Worth 70,992 70,992 80,382 28,410 134,027 174,200 148,030 -11.51%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 47 9,294 - - - - - -
Div Payout % 12.62% 549.35% - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 70,992 70,992 80,382 28,410 134,027 174,200 148,030 -11.51%
NOSH 473,286 473,286 472,839 258,275 262,800 260,000 259,702 10.51%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 2.27% 4.23% 17.38% -46.29% 175.42% 7.01% 3.86% -
ROE 0.53% 2.38% 13.03% -89.00% 85.90% 13.53% 9.11% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 13.30 13.13 12.80 20.94 24.97 23.21 131.91 -31.75%
EPS 0.08 0.36 2.22 -9.79 43.81 9.07 5.19 -50.08%
DPS 0.01 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.11 0.51 0.67 0.57 -19.93%
Adjusted Per Share Value based on latest NOSH - 258,275
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 13.30 13.13 12.79 11.43 13.87 12.75 72.38 -24.58%
EPS 0.08 0.36 2.21 -5.34 24.33 4.98 2.85 -44.84%
DPS 0.01 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.1698 0.06 0.2832 0.3681 0.3128 -11.51%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.14 0.14 0.12 0.055 0.05 0.82 0.54 -
P/RPS 1.05 1.07 0.94 0.26 0.20 3.53 0.41 16.95%
P/EPS 176.69 39.16 5.42 -0.56 0.11 9.05 10.40 60.26%
EY 0.57 2.55 18.46 -177.99 876.20 11.06 9.62 -37.53%
DY 0.07 14.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.71 0.50 0.10 1.22 0.95 -0.35%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 -
Price 0.135 0.17 0.14 0.055 0.05 0.99 0.67 -
P/RPS 1.01 1.29 1.09 0.26 0.20 4.26 0.51 12.05%
P/EPS 170.38 47.55 6.32 -0.56 0.11 10.92 12.90 53.68%
EY 0.59 2.10 15.83 -177.99 876.20 9.16 7.75 -34.87%
DY 0.07 11.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 0.82 0.50 0.10 1.48 1.18 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment