[ANCOMLB] QoQ Quarter Result on 29-Feb-2008 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -15.86%
YoY- 197.37%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 13,983 15,321 19,189 12,259 16,094 16,143 15,856 -8.01%
PBT -69 153 -8,006 -2,200 538 165 -1,169 -84.76%
Tax -109 -342 124,163 -101 -314 -175 7,484 -
NP -178 -189 116,157 -2,301 224 -10 6,315 -
-
NP to SH -178 -189 116,157 7,800 9,270 -10 6,510 -
-
Tax Rate - 223.53% - - 58.36% 106.06% - -
Total Cost 14,161 15,510 -96,968 14,560 15,870 16,153 9,541 30.02%
-
Net Worth 129,999 137,699 132,324 174,200 168,817 0 155,617 -11.27%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 129,999 137,699 132,324 174,200 168,817 0 155,617 -11.27%
NOSH 249,999 269,999 259,459 260,000 259,719 260,125 259,362 -2.41%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -1.27% -1.23% 605.33% -18.77% 1.39% -0.06% 39.83% -
ROE -0.14% -0.14% 87.78% 4.48% 5.49% 0.00% 4.18% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 5.59 5.67 7.40 4.72 6.20 6.21 6.11 -5.74%
EPS -0.07 -0.07 44.77 3.00 3.52 0.00 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.51 0.67 0.65 0.00 0.60 -9.07%
Adjusted Per Share Value based on latest NOSH - 260,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 2.95 3.24 4.05 2.59 3.40 3.41 3.35 -8.10%
EPS -0.04 -0.04 24.54 1.65 1.96 0.00 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.2909 0.2796 0.3681 0.3567 0.00 0.3288 -11.26%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.33 0.35 0.34 0.82 0.90 1.12 0.69 -
P/RPS 5.90 6.17 4.60 17.39 14.52 18.05 11.29 -35.04%
P/EPS -463.48 -500.00 0.76 27.33 25.22 -29,134.09 27.49 -
EY -0.22 -0.20 131.67 3.66 3.97 0.00 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.67 1.22 1.38 0.00 1.15 -32.97%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.31 0.31 0.38 0.99 0.82 0.94 1.09 -
P/RPS 5.54 5.46 5.14 21.00 13.23 15.15 17.83 -54.02%
P/EPS -435.39 -442.86 0.85 33.00 22.97 -24,451.82 43.43 -
EY -0.23 -0.23 117.81 3.03 4.35 0.00 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.75 1.48 1.26 0.00 1.82 -52.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment