[ANCOMLB] QoQ Quarter Result on 31-Aug-2007 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- -100.15%
YoY- -100.27%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 19,189 12,259 16,094 16,143 15,856 18,526 111,382 -69.00%
PBT -8,006 -2,200 538 165 -1,169 -1,431 6,202 -
Tax 124,163 -101 -314 -175 7,484 4,054 -2,409 -
NP 116,157 -2,301 224 -10 6,315 2,623 3,793 876.79%
-
NP to SH 116,157 7,800 9,270 -10 6,510 2,623 3,793 876.79%
-
Tax Rate - - 58.36% 106.06% - - 38.84% -
Total Cost -96,968 14,560 15,870 16,153 9,541 15,903 107,589 -
-
Net Worth 132,324 174,200 168,817 0 155,617 148,030 145,484 -6.11%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 132,324 174,200 168,817 0 155,617 148,030 145,484 -6.11%
NOSH 259,459 260,000 259,719 260,125 259,362 259,702 259,794 -0.08%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 605.33% -18.77% 1.39% -0.06% 39.83% 14.16% 3.41% -
ROE 87.78% 4.48% 5.49% 0.00% 4.18% 1.77% 2.61% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 7.40 4.72 6.20 6.21 6.11 7.13 42.87 -68.96%
EPS 44.77 3.00 3.52 0.00 2.51 1.01 1.46 877.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.65 0.00 0.60 0.57 0.56 -6.03%
Adjusted Per Share Value based on latest NOSH - 260,125
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 4.05 2.59 3.40 3.41 3.35 3.91 23.53 -69.02%
EPS 24.54 1.65 1.96 0.00 1.38 0.55 0.80 877.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.3681 0.3567 0.00 0.3288 0.3128 0.3074 -6.11%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.34 0.82 0.90 1.12 0.69 0.54 0.48 -
P/RPS 4.60 17.39 14.52 18.05 11.29 7.57 1.12 156.24%
P/EPS 0.76 27.33 25.22 -29,134.09 27.49 53.47 32.88 -91.86%
EY 131.67 3.66 3.97 0.00 3.64 1.87 3.04 1130.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.22 1.38 0.00 1.15 0.95 0.86 -15.31%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 -
Price 0.38 0.99 0.82 0.94 1.09 0.67 0.47 -
P/RPS 5.14 21.00 13.23 15.15 17.83 9.39 1.10 179.23%
P/EPS 0.85 33.00 22.97 -24,451.82 43.43 66.34 32.19 -91.11%
EY 117.81 3.03 4.35 0.00 2.30 1.51 3.11 1025.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.48 1.26 0.00 1.82 1.18 0.84 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment