[ANCOMLB] YoY Quarter Result on 31-May-2007 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 148.19%
YoY- 97.21%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 15,052 15,462 19,189 15,856 103,398 71,957 99,990 -27.05%
PBT 311 2,754 -8,006 -1,169 4,420 -3,400 15,615 -47.92%
Tax -563 -27,817 124,163 7,484 -1,376 -4,998 -4,198 -28.44%
NP -252 -25,063 116,157 6,315 3,044 -8,398 11,417 -
-
NP to SH -428 -25,063 116,157 6,510 3,301 -8,448 11,417 -
-
Tax Rate 181.03% 1,010.06% - - 31.13% - 26.88% -
Total Cost 15,304 40,525 -96,968 9,541 100,354 80,355 88,573 -25.35%
-
Net Worth 26,095 28,539 132,324 155,617 137,758 101,688 103,450 -20.50%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 26,095 28,539 132,324 155,617 137,758 101,688 103,450 -20.50%
NOSH 260,952 259,451 259,459 259,362 259,921 260,740 224,891 2.50%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin -1.67% -162.09% 605.33% 39.83% 2.94% -11.67% 11.42% -
ROE -1.64% -87.82% 87.78% 4.18% 2.40% -8.31% 11.04% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 5.77 5.96 7.40 6.11 39.78 27.60 44.46 -28.83%
EPS -0.09 -9.66 44.77 2.51 1.27 -3.24 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.51 0.60 0.53 0.39 0.46 -22.44%
Adjusted Per Share Value based on latest NOSH - 259,362
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 3.18 3.27 4.05 3.35 21.85 15.20 21.13 -27.05%
EPS -0.09 -5.30 24.54 1.38 0.70 -1.78 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0603 0.2796 0.3288 0.2911 0.2149 0.2186 -20.51%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.055 0.06 0.34 0.69 0.28 0.26 1.04 -
P/RPS 0.95 1.01 4.60 11.29 0.70 0.94 2.34 -13.94%
P/EPS -33.53 -0.62 0.76 27.49 22.05 -8.02 20.49 -
EY -2.98 -161.00 131.67 3.64 4.54 -12.46 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.67 1.15 0.53 0.67 2.26 -20.97%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 -
Price 0.055 0.08 0.38 1.09 0.35 0.32 0.51 -
P/RPS 0.95 1.34 5.14 17.83 0.88 1.16 1.15 -3.13%
P/EPS -33.53 -0.83 0.85 43.43 27.56 -9.88 10.05 -
EY -2.98 -120.75 117.81 2.30 3.63 -10.13 9.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.75 1.82 0.66 0.82 1.11 -11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment