[ANCOMLB] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 28.15%
YoY- 74.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 60,752 62,863 63,685 60,352 66,619 161,907 255,021 -61.47%
PBT -10,122 -9,515 -9,503 -2,666 -1,897 3,767 9,314 -
Tax 123,611 123,406 123,573 6,894 11,049 8,954 7,188 562.79%
NP 113,489 113,891 114,070 4,228 9,152 12,721 16,502 260.37%
-
NP to SH 123,590 133,038 133,217 23,570 18,393 12,916 16,697 278.42%
-
Tax Rate - - - - - -237.70% -77.17% -
Total Cost -52,737 -51,028 -50,385 56,124 57,467 149,186 238,519 -
-
Net Worth 129,999 137,699 132,324 174,200 168,817 0 155,617 -11.27%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 129,999 137,699 132,324 174,200 168,817 0 155,617 -11.27%
NOSH 249,999 269,999 259,459 260,000 259,719 260,125 259,362 -2.41%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 186.81% 181.17% 179.12% 7.01% 13.74% 7.86% 6.47% -
ROE 95.07% 96.61% 100.67% 13.53% 10.90% 0.00% 10.73% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 24.30 23.28 24.55 23.21 25.65 62.24 98.33 -60.51%
EPS 49.44 49.27 51.34 9.07 7.08 4.97 6.44 287.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.51 0.67 0.65 0.00 0.60 -9.07%
Adjusted Per Share Value based on latest NOSH - 260,000
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 12.84 13.28 13.46 12.75 14.08 34.21 53.88 -61.46%
EPS 26.11 28.11 28.15 4.98 3.89 2.73 3.53 278.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2747 0.2909 0.2796 0.3681 0.3567 0.00 0.3288 -11.26%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.33 0.35 0.34 0.82 0.90 1.12 0.69 -
P/RPS 1.36 1.50 1.39 3.53 3.51 1.80 0.70 55.51%
P/EPS 0.67 0.71 0.66 9.05 12.71 22.56 10.72 -84.17%
EY 149.81 140.78 151.01 11.06 7.87 4.43 9.33 533.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.67 1.22 1.38 0.00 1.15 -32.97%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 -
Price 0.31 0.31 0.38 0.99 0.82 0.94 1.09 -
P/RPS 1.28 1.33 1.55 4.26 3.20 1.51 1.11 9.93%
P/EPS 0.63 0.63 0.74 10.92 11.58 18.93 16.93 -88.78%
EY 159.47 158.95 135.12 9.16 8.64 5.28 5.91 794.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.75 1.48 1.26 0.00 1.82 -52.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment