[ANCOMLB] QoQ Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -174.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 78,698 99,990 51,233 54,926 55,606 70,965 8.59%
PBT 3,530 15,615 2,103 -241 1,829 9,872 -55.93%
Tax -1,344 -4,198 -909 -512 -823 -2,538 -39.74%
NP 2,186 11,417 1,194 -753 1,006 7,334 -61.88%
-
NP to SH 2,186 11,417 1,194 -753 1,006 7,334 -61.88%
-
Tax Rate 38.07% 26.88% 43.22% - 45.00% 25.71% -
Total Cost 76,512 88,573 50,039 55,679 54,600 63,631 15.82%
-
Net Worth 119,236 103,450 0 0 0 -10,772 -
Dividend
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 119,236 103,450 0 0 0 -10,772 -
NOSH 248,409 224,891 149,249 27,888 43,362 8,902 1319.46%
Ratio Analysis
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 2.78% 11.42% 2.33% -1.37% 1.81% 10.33% -
ROE 1.83% 11.04% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 31.68 44.46 34.33 196.95 128.24 797.12 -92.34%
EPS 0.88 4.40 0.80 -2.70 2.32 82.38 -97.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 27,888
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 16.63 21.13 10.82 11.61 11.75 14.99 8.62%
EPS 0.46 2.41 0.25 -0.16 0.21 1.55 -62.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2519 0.2186 0.00 0.00 0.00 -0.0228 -
Price Multiplier on Financial Quarter End Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.44 1.04 1.30 1.17 1.11 0.62 -
P/RPS 1.39 2.34 3.79 0.59 0.87 0.08 873.08%
P/EPS 50.00 20.49 162.50 -43.33 47.84 0.75 2741.52%
EY 2.00 4.88 0.62 -2.31 2.09 132.87 -96.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.26 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 28/10/04 29/07/04 - - - - -
Price 0.38 0.51 0.00 0.00 0.00 0.00 -
P/RPS 1.20 1.15 0.00 0.00 0.00 0.00 -
P/EPS 43.18 10.05 0.00 0.00 0.00 0.00 -
EY 2.32 9.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment