[OCNCASH] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -23.32%
YoY- -28.04%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 22,792 20,231 22,262 22,393 23,299 22,119 21,924 2.61%
PBT 2,718 1,422 2,628 2,492 3,228 2,388 2,725 -0.17%
Tax -483 -105 -135 -177 -209 87 -706 -22.34%
NP 2,235 1,317 2,493 2,315 3,019 2,475 2,019 7.00%
-
NP to SH 2,235 1,317 2,493 2,315 3,019 2,475 2,019 7.00%
-
Tax Rate 17.77% 7.38% 5.14% 7.10% 6.47% -3.64% 25.91% -
Total Cost 20,557 18,914 19,769 20,078 20,280 19,644 19,905 2.16%
-
Net Worth 85,632 83,669 82,376 81,305 82,197 79,388 77,224 7.12%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 85,632 83,669 82,376 81,305 82,197 79,388 77,224 7.12%
NOSH 223,000 223,000 223,000 223,000 223,000 223,000 223,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.81% 6.51% 11.20% 10.34% 12.96% 11.19% 9.21% -
ROE 2.61% 1.57% 3.03% 2.85% 3.67% 3.12% 2.61% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.22 9.07 9.98 10.04 10.45 9.92 9.83 2.62%
EPS 1.00 0.59 1.12 1.04 1.35 1.11 0.91 6.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.384 0.3752 0.3694 0.3646 0.3686 0.356 0.3463 7.12%
Adjusted Per Share Value based on latest NOSH - 223,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.74 7.76 8.54 8.59 8.94 8.49 8.41 2.59%
EPS 0.86 0.51 0.96 0.89 1.16 0.95 0.77 7.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.321 0.3161 0.312 0.3154 0.3046 0.2963 7.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.575 0.655 0.475 0.695 0.685 0.795 0.555 -
P/RPS 5.63 7.22 4.76 6.92 6.56 8.02 5.65 -0.23%
P/EPS 57.37 110.91 42.49 66.95 50.60 71.63 61.30 -4.31%
EY 1.74 0.90 2.35 1.49 1.98 1.40 1.63 4.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.75 1.29 1.91 1.86 2.23 1.60 -4.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 28/02/18 23/11/17 24/08/17 26/05/17 -
Price 0.50 0.59 0.55 0.595 0.70 0.78 0.775 -
P/RPS 4.89 6.50 5.51 5.93 6.70 7.86 7.88 -27.22%
P/EPS 49.89 99.90 49.20 57.32 51.71 70.28 85.60 -30.20%
EY 2.00 1.00 2.03 1.74 1.93 1.42 1.17 42.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.57 1.49 1.63 1.90 2.19 2.24 -30.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment