[SYSTECH] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -8.23%
YoY- 485.95%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,711 1,530 1,539 1,595 1,750 972 26 1517.60%
PBT 626 607 370 719 783 -710 -22 -
Tax -6 -6 -20 -5 -5 -2 0 -
NP 620 601 350 714 778 -712 -22 -
-
NP to SH 620 601 350 714 778 -712 -22 -
-
Tax Rate 0.96% 0.99% 5.41% 0.70% 0.64% - - -
Total Cost 1,091 929 1,189 881 972 1,684 48 697.84%
-
Net Worth 33,987 33,210 32,499 32,793 31,571 31,226 -2,584 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 33,987 33,210 32,499 32,793 31,571 31,226 -2,584 -
NOSH 281,818 250,833 249,999 254,999 250,967 254,285 55,000 196.33%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 36.24% 39.28% 22.74% 44.76% 44.46% -73.25% -84.62% -
ROE 1.82% 1.81% 1.08% 2.18% 2.46% -2.28% 0.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.61 0.61 0.62 0.63 0.70 0.38 0.05 427.54%
EPS 0.22 0.24 0.14 0.28 0.31 -0.28 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1324 0.13 0.1286 0.1258 0.1228 -0.047 -
Adjusted Per Share Value based on latest NOSH - 254,999
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.27 0.24 0.24 0.25 0.27 0.15 0.00 -
EPS 0.10 0.09 0.05 0.11 0.12 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0515 0.0504 0.0509 0.049 0.0485 -0.004 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.09 0.10 0.11 0.11 0.11 0.24 0.05 -
P/RPS 14.82 16.39 17.87 17.59 15.78 62.79 0.00 -
P/EPS 40.91 41.74 78.57 39.29 35.48 -85.71 0.00 -
EY 2.44 2.40 1.27 2.55 2.82 -1.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.85 0.86 0.87 1.95 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 03/08/12 22/05/12 16/02/12 18/11/11 22/08/11 25/05/11 -
Price 0.10 0.09 0.11 0.11 0.11 0.27 0.11 -
P/RPS 16.47 14.75 17.87 17.59 15.78 70.63 0.00 -
P/EPS 45.45 37.56 78.57 39.29 35.48 -96.43 0.00 -
EY 2.20 2.66 1.27 2.55 2.82 -1.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.68 0.85 0.86 0.87 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment