[SYSTECH] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 89.89%
YoY- 30.05%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 118 192 0 0 3 590 29 154.22%
PBT -163 4 -282 -284 -2,808 -438 -254 -25.54%
Tax 0 0 0 0 0 0 0 -
NP -163 4 -282 -284 -2,808 -438 -254 -25.54%
-
NP to SH -163 4 -282 -284 -2,808 -438 -254 -25.54%
-
Tax Rate - 0.00% - - - - - -
Total Cost 281 188 282 284 2,811 1,028 283 -0.47%
-
Net Worth -1,629 -1,127 -1,127 -1,135 0 2,502 3,174 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -1,629 -1,127 -1,127 -1,135 0 2,502 3,174 -
NOSH 54,333 56,400 56,400 56,800 61,043 62,571 63,499 -9.84%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -138.14% 2.08% 0.00% 0.00% -93,600.00% -74.24% -875.86% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -17.50% -8.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.22 0.34 0.00 0.00 0.00 0.94 0.05 167.79%
EPS -0.30 0.00 -0.50 -0.50 -4.60 -0.70 -0.40 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.02 -0.02 0.00 0.04 0.05 -
Adjusted Per Share Value based on latest NOSH - 56,800
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.02 0.03 0.00 0.00 0.00 0.09 0.00 -
EPS -0.03 0.00 -0.04 -0.04 -0.44 -0.07 -0.04 -17.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0025 -0.0018 -0.0018 -0.0018 0.00 0.0039 0.005 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.04 0.04 0.06 0.03 0.08 0.06 0.28 -
P/RPS 18.42 11.75 0.00 0.00 1,627.83 6.36 613.10 -90.27%
P/EPS -13.33 564.00 -12.00 -6.00 -1.74 -8.57 -70.00 -66.80%
EY -7.50 0.18 -8.33 -16.67 -57.50 -11.67 -1.43 200.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.50 5.60 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 25/11/09 27/08/09 29/05/09 06/03/09 28/11/08 28/08/08 -
Price 0.08 0.05 0.05 0.06 0.02 0.07 0.15 -
P/RPS 36.84 14.69 0.00 0.00 406.96 7.42 328.45 -76.64%
P/EPS -26.67 705.00 -10.00 -12.00 -0.43 -10.00 -37.50 -20.27%
EY -3.75 0.14 -10.00 -8.33 -230.00 -10.00 -2.67 25.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.75 3.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment