[SERSOL] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 329.17%
YoY- 186.55%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,297 3,601 4,362 4,698 3,681 4,790 7,169 -40.39%
PBT -92 14 210 654 1 -350 89 -
Tax 5 4 5 -208 5 4 5 0.00%
NP -87 18 215 446 6 -346 94 -
-
NP to SH -87 18 215 412 96 -438 165 -
-
Tax Rate - -28.57% -2.38% 31.80% -500.00% - -5.62% -
Total Cost 3,384 3,583 4,147 4,252 3,675 5,136 7,075 -38.81%
-
Net Worth 20,479 15,074 15,074 15,074 15,074 15,074 15,074 22.64%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 20,479 15,074 15,074 15,074 15,074 15,074 15,074 22.64%
NOSH 235,061 215,349 215,349 215,349 215,349 215,349 215,349 6.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -2.64% 0.50% 4.93% 9.49% 0.16% -7.22% 1.31% -
ROE -0.42% 0.12% 1.43% 2.73% 0.64% -2.91% 1.09% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.45 1.67 2.03 2.18 1.71 2.22 3.33 -42.52%
EPS -0.04 0.01 0.10 0.21 0.00 -0.16 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.07 0.07 0.07 0.07 0.07 0.07 18.22%
Adjusted Per Share Value based on latest NOSH - 215,349
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.45 0.49 0.60 0.64 0.50 0.65 0.98 -40.45%
EPS -0.01 0.00 0.03 0.06 0.01 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.0206 0.0206 0.0206 0.0206 0.0206 0.0206 22.68%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.455 0.275 0.225 0.195 0.165 0.125 0.065 -
P/RPS 31.40 16.45 11.11 8.94 9.65 5.62 1.95 536.59%
P/EPS -1,190.04 3,290.05 225.37 101.92 370.13 -61.46 84.83 -
EY -0.08 0.03 0.44 0.98 0.27 -1.63 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 3.93 3.21 2.79 2.36 1.79 0.93 209.02%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 22/09/21 30/06/21 15/03/21 23/11/20 21/08/20 29/06/20 -
Price 0.415 0.41 0.275 0.255 0.25 0.23 0.12 -
P/RPS 28.64 24.52 13.58 11.69 14.63 10.34 3.60 298.01%
P/EPS -1,085.42 4,905.17 275.45 133.29 560.80 -113.08 156.62 -
EY -0.09 0.02 0.36 0.75 0.18 -0.88 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 5.86 3.93 3.64 3.57 3.29 1.71 93.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment