[NCT] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -42.98%
YoY- -52.97%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 7,815 8,875 9,718 9,693 8,563 18,641 19,318 -45.27%
PBT 236 -1,847 62 1,086 1,408 2,742 2,573 -79.63%
Tax -98 -233 65 -288 -149 -264 -416 -61.82%
NP 138 -2,080 127 798 1,259 2,478 2,157 -83.97%
-
NP to SH 27 -2,206 24 666 1,168 2,197 1,562 -93.29%
-
Tax Rate 41.53% - -104.84% 26.52% 10.58% 9.63% 16.17% -
Total Cost 7,677 10,955 9,591 8,895 7,304 16,163 17,161 -41.47%
-
Net Worth 35,032 30,485 31,512 34,804 35,161 33,327 30,843 8.85%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - 24 - - -
Div Payout % - - - - 2.08% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 35,032 30,485 31,512 34,804 35,161 33,327 30,843 8.85%
NOSH 135,000 124,431 120,000 123,333 121,666 124,124 123,968 5.84%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.77% -23.44% 1.31% 8.23% 14.70% 13.29% 11.17% -
ROE 0.08% -7.24% 0.08% 1.91% 3.32% 6.59% 5.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.79 7.13 8.10 7.86 7.04 15.02 15.58 -48.27%
EPS 0.02 -1.77 0.02 0.54 0.96 1.77 1.26 -93.66%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 0.2595 0.245 0.2626 0.2822 0.289 0.2685 0.2488 2.84%
Adjusted Per Share Value based on latest NOSH - 123,333
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.42 0.48 0.52 0.52 0.46 1.01 1.04 -45.33%
EPS 0.00 -0.12 0.00 0.04 0.06 0.12 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0189 0.0165 0.017 0.0188 0.019 0.018 0.0166 9.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.16 0.17 0.20 0.17 0.17 0.23 0.23 -
P/RPS 2.76 2.38 2.47 2.16 2.42 1.53 1.48 51.44%
P/EPS 800.00 -9.59 1,000.00 31.48 17.71 12.99 18.25 1140.37%
EY 0.13 -10.43 0.10 3.18 5.65 7.70 5.48 -91.72%
DY 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.62 0.69 0.76 0.60 0.59 0.86 0.92 -23.11%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 25/11/08 28/08/08 22/05/08 27/02/08 29/11/07 -
Price 0.15 0.16 0.17 0.20 0.19 0.21 0.22 -
P/RPS 2.59 2.24 2.10 2.54 2.70 1.40 1.41 49.93%
P/EPS 750.00 -9.02 850.00 37.04 19.79 11.86 17.46 1123.72%
EY 0.13 -11.08 0.12 2.70 5.05 8.43 5.73 -91.96%
DY 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
P/NAPS 0.58 0.65 0.65 0.71 0.66 0.78 0.88 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment