[JCBNEXT] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -4.48%
YoY- 202.31%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 5,556 4,598 1,561 1,278 4,296 4,434 900 235.40%
PBT 7,407 16,189 11,855 8,663 12,105 14,290 6,258 11.85%
Tax -642 673 -317 -434 -3,490 -1,902 -4 2826.16%
NP 6,765 16,862 11,538 8,229 8,615 12,388 6,254 5.36%
-
NP to SH 6,765 16,862 11,538 8,229 8,615 12,390 6,256 5.33%
-
Tax Rate 8.67% -4.16% 2.67% 5.01% 28.83% 13.31% 0.06% -
Total Cost -1,209 -12,264 -9,977 -6,951 -4,319 -7,954 -5,354 -62.81%
-
Net Worth 388,263 405,786 376,177 365,723 363,082 373,644 361,762 4.81%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 388,263 405,786 376,177 365,723 363,082 373,644 361,762 4.81%
NOSH 131,614 140,000 140,000 140,000 140,000 140,000 140,000 -4.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 121.76% 366.72% 739.14% 643.90% 200.54% 279.39% 694.89% -
ROE 1.74% 4.16% 3.07% 2.25% 2.37% 3.32% 1.73% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.22 3.49 1.18 0.97 3.25 3.36 0.68 236.58%
EPS 5.14 12.80 8.74 6.23 6.53 9.38 4.74 5.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 3.08 2.85 2.77 2.75 2.83 2.74 5.03%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.22 3.49 1.19 0.97 3.26 3.37 0.68 236.58%
EPS 5.14 12.81 8.77 6.25 6.55 9.41 4.75 5.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 3.0831 2.8582 2.7787 2.7587 2.8389 2.7486 4.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.65 1.73 1.60 1.59 1.60 1.50 1.33 -
P/RPS 39.09 49.57 135.29 164.26 49.17 44.67 195.11 -65.66%
P/EPS 32.10 13.52 18.30 25.51 24.52 15.98 28.07 9.32%
EY 3.12 7.40 5.46 3.92 4.08 6.26 3.56 -8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.56 0.57 0.58 0.53 0.49 9.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 24/05/24 28/02/24 21/11/23 23/08/23 25/05/23 -
Price 1.70 1.68 1.74 1.70 1.63 1.46 1.40 -
P/RPS 40.27 48.14 147.13 175.63 50.10 43.47 205.38 -66.14%
P/EPS 33.07 13.13 19.91 27.28 24.98 15.56 29.55 7.76%
EY 3.02 7.62 5.02 3.67 4.00 6.43 3.38 -7.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.55 0.61 0.61 0.59 0.52 0.51 8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment