[ECOHLDS] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 28.28%
YoY- 77.62%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,909 1,858 2,702 3,422 2,055 1,740 1,902 0.24%
PBT 76 56 250 247 171 -652 -687 -
Tax 0 0 0 0 0 0 0 -
NP 76 56 250 247 171 -652 -687 -
-
NP to SH 86 62 270 254 198 -652 -687 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 1,833 1,802 2,452 3,175 1,884 2,392 2,589 -20.54%
-
Net Worth 16,784 15,499 16,153 15,141 0 9,128 9,487 46.22%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 16,784 15,499 16,153 15,141 0 9,128 9,487 46.22%
NOSH 143,333 88,571 93,103 82,333 82,500 81,499 81,785 45.31%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 3.98% 3.01% 9.25% 7.22% 8.32% -37.47% -36.12% -
ROE 0.51% 0.40% 1.67% 1.68% 0.00% -7.14% -7.24% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.33 2.10 2.90 4.16 2.49 2.13 2.33 -31.16%
EPS 0.06 0.07 0.29 0.31 0.16 -0.80 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.175 0.1735 0.1839 0.00 0.112 0.116 0.63%
Adjusted Per Share Value based on latest NOSH - 82,333
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.45 0.44 0.64 0.81 0.49 0.41 0.45 0.00%
EPS 0.02 0.01 0.06 0.06 0.05 -0.15 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.0368 0.0384 0.036 0.00 0.0217 0.0225 46.45%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.12 0.17 0.20 0.19 0.12 0.17 0.43 -
P/RPS 9.01 8.10 6.89 4.57 4.82 7.96 18.49 -38.04%
P/EPS 200.00 242.86 68.97 61.59 50.00 -21.25 -51.19 -
EY 0.50 0.41 1.45 1.62 2.00 -4.71 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 1.15 1.03 0.00 1.52 3.71 -57.68%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 21/11/06 18/08/06 23/05/06 23/02/06 28/10/05 22/08/05 31/05/05 -
Price 0.14 0.13 0.18 0.24 0.10 0.17 0.38 -
P/RPS 10.51 6.20 6.20 5.77 4.01 7.96 16.34 -25.46%
P/EPS 233.33 185.71 62.07 77.80 41.67 -21.25 -45.24 -
EY 0.43 0.54 1.61 1.29 2.40 -4.71 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.74 1.04 1.31 0.00 1.52 3.28 -48.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment