[EFFICEN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -1063.89%
YoY- -157.26%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 8,994 8,749 4,769 4,254 4,752 6,234 5,134 45.37%
PBT 841 2,907 -251 94 134 149 -689 -
Tax -255 -119 -445 -23 -51 -77 1,901 -
NP 586 2,788 -696 71 83 72 1,212 -38.42%
-
NP to SH 587 2,788 -694 72 83 72 1,212 -38.35%
-
Tax Rate 30.32% 4.09% - 24.47% 38.06% 51.68% - -
Total Cost 8,408 5,961 5,465 4,183 4,669 6,162 3,922 66.33%
-
Net Worth 157,516 137,847 120,552 120,552 120,552 120,552 120,552 19.53%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 157,516 137,847 120,552 120,552 120,552 120,552 120,552 19.53%
NOSH 926,432 926,432 709,130 709,130 709,130 709,130 709,130 19.52%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.52% 31.87% -14.59% 1.67% 1.75% 1.15% 23.61% -
ROE 0.37% 2.02% -0.58% 0.06% 0.07% 0.06% 1.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.03 1.14 0.67 0.60 0.67 0.88 0.72 26.98%
EPS 0.07 0.36 -0.10 0.01 0.01 0.01 0.17 -44.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 709,130
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.97 0.94 0.51 0.46 0.51 0.67 0.55 46.02%
EPS 0.06 0.30 -0.07 0.01 0.01 0.01 0.13 -40.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1488 0.1301 0.1301 0.1301 0.1301 0.1301 19.54%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.25 0.22 0.22 0.175 0.175 0.20 0.19 -
P/RPS 24.32 19.26 32.71 29.17 26.11 22.75 26.24 -4.94%
P/EPS 372.70 60.43 -224.80 1,723.58 1,495.15 1,969.81 111.17 124.16%
EY 0.27 1.65 -0.44 0.06 0.07 0.05 0.90 -55.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.22 1.29 1.03 1.03 1.18 1.12 15.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 31/05/24 29/02/24 28/11/23 24/08/23 18/05/23 23/02/23 -
Price 0.215 0.21 0.215 0.205 0.18 0.185 0.195 -
P/RPS 20.92 18.38 31.97 34.17 26.86 21.04 26.93 -15.50%
P/EPS 320.52 57.68 -219.69 2,019.05 1,537.87 1,822.07 114.09 99.22%
EY 0.31 1.73 -0.46 0.05 0.07 0.05 0.88 -50.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.17 1.26 1.21 1.06 1.09 1.15 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment