[MQTECH] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -90.65%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 9,386 9,151 10,978 12,656 9,799 7,171 11,111 -10.61%
PBT -48 1,324 826 108 1,206 903 851 -
Tax 554 -59 0 -11 -169 0 -35 -
NP 506 1,265 826 97 1,037 903 816 -27.21%
-
NP to SH 506 1,265 826 97 1,037 903 816 -27.21%
-
Tax Rate - 4.46% 0.00% 10.19% 14.01% 0.00% 4.11% -
Total Cost 8,880 7,886 10,152 12,559 8,762 6,268 10,295 -9.36%
-
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 55,199 55,199 52,772 55,775 53,002 50,938 51,291 5.00%
NOSH 230,000 229,999 229,444 242,500 230,444 231,538 233,142 -0.89%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.39% 13.82% 7.52% 0.77% 10.58% 12.59% 7.34% -
ROE 0.92% 2.29% 1.57% 0.17% 1.96% 1.77% 1.59% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.08 3.98 4.78 5.22 4.25 3.10 4.77 -9.86%
EPS 0.22 0.55 0.36 0.04 0.45 0.39 0.35 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.95%
Adjusted Per Share Value based on latest NOSH - 242,500
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.54 4.43 5.31 6.13 4.74 3.47 5.38 -10.67%
EPS 0.24 0.61 0.40 0.05 0.50 0.44 0.40 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2672 0.2672 0.2555 0.27 0.2566 0.2466 0.2483 4.99%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.10 0.11 0.12 0.12 0.14 0.10 0.11 -
P/RPS 2.45 2.76 2.51 2.30 3.29 3.23 2.31 3.98%
P/EPS 45.45 20.00 33.33 300.00 31.11 25.64 31.43 27.79%
EY 2.20 5.00 3.00 0.33 3.21 3.90 3.18 -21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.52 0.52 0.61 0.45 0.50 -10.94%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 20/08/10 17/05/10 25/02/10 25/11/09 24/08/09 -
Price 0.10 0.12 0.13 0.10 0.14 0.13 0.08 -
P/RPS 2.45 3.02 2.72 1.92 3.29 4.20 1.68 28.51%
P/EPS 45.45 21.82 36.11 250.00 31.11 33.33 22.86 57.91%
EY 2.20 4.58 2.77 0.40 3.21 3.00 4.38 -36.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.57 0.43 0.61 0.59 0.36 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment